US71535D1063 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -108.30M | -113.32M | -65.23M | -41.28M | -25.08M | |||
Depreciation Amortization | 11.30M | 8.43M | 6.01M | 5.76M | 4.75M | |||
Change In Working Capital | 13.48M | 10.61M | -31.14M | -17.23M | -7.26M | |||
Interest Paid | 0.00 | 0.00 | 0.00 | 0.00 | 1.26M | |||
Taxes Paid | 64.00K | 50.00K | 40.00K | 40.00K | 10.00K | |||
Other non cash items | 27.26M | 24.04M | 19.53M | 10.10M | 9.53M | |||
OPERATING CASH FLOW | -56.26M | -70.23M | -70.83M | -42.65M | -18.07M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.91M | -49.90M | -11.08M | -3.25M | -8.38M | |||
Other Investing Activity | 24.01M | 102.43M | -48.99M | -61.90M | -73.20M | |||
INVESTING CASH FLOW | 13.10M | 52.54M | -60.07M | -65.14M | -81.58M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 6.17M | -1.10M | 3.31M | 0.00 | -5.79M | |||
Stock Issued/Repurchased | 4.86M | 2.47M | 166.73M | 121.70M | 145.42M | |||
Other Financing Activity | 0.00 | 0.00 | -340.00K | -440.00K | -4.68M | |||
FINANCING CASH FLOW | 11.03M | 1.37M | 169.70M | 121.27M | 134.95M | |||
Exchange Rate Effect | -16.00K | -130.00K | 50.00K | 10.00K | 0.00 | |||
CHANGE IN CASH | -32.14M | -16.45M | 38.85M | 13.49M | 35.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -56.26M | -70.23M | -70.83M | -42.65M | -18.07M | |||
Capital Expenditure | -10.91M | -49.90M | -11.08M | -3.25M | -8.38M | |||
FREE CASH FLOW | -67.17M | -120.13M | -81.91M | -45.90M | -26.45M |
All data in USD