| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 29.81M | 47.91M | 119.50M | 34.90M | 58.90M | |
| Receivables | | | 107.16M | 149.62M | 148.40M | 149.10M | 147.00M | |
| Inventories | | | 745.70M | 443.30M | 412.30M | 658.40M | 756.00M | |
| Other Current Assets | | | 59.25M | 57.66M | 129.00M | 51.70M | 61.90M | |
| Total Current Assets | | | 941.92M | 698.48M | 809.30M | 894.10M | 1.02B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 964.75M | 915.75M | 909.50M | 1.05B | 321.00M | |
| Goodwill | | | 530.64M | 664.30M | 661.30M | 1.07B | 1.66B | |
| Intangibles | | | 403.27M | 407.42M | 416.60M | 575.40M | 628.20M | |
| Other Non-Current Assets | | | 28.66M | 25.95M | 9.90M | 7.30M | 12.30M | |
| Total Non-Current Assets | | | 1.93B | 2.01B | 2.00B | 2.70B | 2.62B | |
| |
| TOTAL ASSETS | | | 2.87B | 2.71B | 2.81B | 3.60B | 3.64B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 442.86M | 84.18M | 175.70M | 128.80M | 302.80M | |
| Current Portion Of LT Debt. | | | 23.39M | 1.37M | 13.60M | 71.50M | 13.30M | |
| Accrued Expenses | | | 275.55M | 311.97M | 336.70M | 306.40M | 161.20M | |
| Accounts Payable | | | 208.42M | 161.74M | 118.90M | 152.30M | 208.10M | |
| Other Current Liabilities | | | 1.01M | 10.80M | 69.00M | 35.90M | 26.00M | |
| Total Current Liabilities | | | 951.21M | 570.06M | 713.90M | 694.90M | 711.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.32B | 1.35B | 1.33B | 1.51B | 1.63B | |
| Deferred Taxes/Income | | | 31.49M | 29.20M | 34.70M | 126.10M | 174.40M | |
| Other Non-Current Liabilities | | | 722.08M | 678.74M | 677.50M | 737.30M | 87.50M | |
| Total Non-Current Liabilities | | | 2.07B | 2.06B | 2.04B | 2.37B | 1.89B | |
| |
| TOTAL LIABILITIES | | | 3.02B | 2.63B | 2.76B | 3.07B | 2.60B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -809.69M | -571.99M | -565.50M | -37.20M | 495.80M | |
| Additional Paid In Capital | | | 988.20M | 982.31M | 972.00M | 928.60M | 922.50M | |
| Minority Interest | | | N/A | 0.00 | -300.00K | 0.00 | 300.00K | |
| Common Shares | | | 1.38M | 1.38M | 1.40M | 1.20M | 1.20M | |
| Treasury Stock | | | -334.39M | -332.53M | -327.20M | -327.10M | -326.90M | |
| Other Shareholders' Equity | | | 790.00K | 3.54M | -29.90M | -35.70M | -49.20M | |
| Shares Outstanding | | | 113.32M | 112.17M | 110.80M | 94.50M | 93.60M | |
| Tangible Book Value per Share | | | -9.60 | -8.82 | -9.27 | -11.83 | -13.27 | |
| Total Shareholders' Equity | | | -153.71M | 82.71M | 50.80M | 529.70M | 1.04B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.87B | 2.71B | 2.81B | 3.60B | 3.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -11.46 | 17.35 | 29.64 | 3.09 | 1.85 | |
| Current Ratio | | | 0.99 | 1.23 | 1.13 | 1.29 | 1.44 | |
| Return On Assets (ROA) | | | -8.96% | -0.24% | -18.82% | -14.81% | 3.39% | |
| Return On Equity (ROE) | | | N/A | -7.89% | -1039.76% | -100.53% | 11.82% | |
| Return On Invested Capital (ROIC) | | | N/A | 3.44% | N/A | 3.02% | 6.80% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.51% | N/A | 3.06% | 6.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 6.92% | N/A | 6.80% | 24.71% | |