ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 10.65M | 5.19M | 13.04M | 246.40K | 2.79M | |
Receivables | | | 69.97M | 12.79M | 329.80K | 90.00K | 400.00 | |
Inventories | | | 3.42M | N/A | N/A | 0.00 | 18.70K | |
Other Current Assets | | | 13.37M | 317.00K | 164.40K | 4.71M | 8.02M | |
Total Current Assets | | | 97.40M | 18.30M | 13.53M | 5.05M | 10.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 740.16M | 135.94M | 32.04M | 1.63M | 2.35M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 20.98M | 2.14M | 109.00K | 110.40K | 18.20K | |
Total Non-Current Assets | | | 761.14M | 138.25M | 32.15M | 1.74M | 2.37M | |
|
TOTAL ASSETS | | | 858.54M | 156.55M | 45.68M | 6.79M | 13.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 4.99M | 2.50M | |
Current Portion Of LT Debt. | | | N/A | 12.55M | N/A | 1.40M | N/A | |
Accrued Expenses | | | 10.94M | 1.07M | 242.50K | 3.06M | 2.27M | |
Accounts Payable | | | 68.17M | 36.43M | 5.17M | 3.23M | 801.80K | |
Other Current Liabilities | | | 82.53M | 12.96M | N/A | 485.70K | 472.00K | |
Total Current Liabilities | | | 161.64M | 63.01M | 5.42M | 13.17M | 6.04M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 388.46M | 32.61M | 0.00 | 149.90K | 2.86M | |
Other Non-Current Liabilities | | | 49.68M | 8.17M | 93.80K | 0.00 | 101.10K | |
Total Non-Current Liabilities | | | 438.14M | 40.78M | 93.80K | 149.90K | 2.96M | |
|
TOTAL LIABILITIES | | | 599.78M | 103.79M | 5.51M | 13.32M | 9.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -86.70M | -119.77M | -78.85M | -60.73M | -47.31M | |
Additional Paid In Capital | | | 180.84M | 172.30M | 118.93M | 54.20M | 51.51M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 165.05M | 230.00K | 98.70K | 1.30K | 800.00 | |
Treasury Stock | | | -418.00K | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | N/A | N/A | |
Shares Outstanding | | | 45.56M | 23.05M | 343.90K | 428.60K | 286.70K | |
Tangible Book Value per Share | | | 2.07 | 2.29 | 116.80 | -15.22 | 14.64 | |
Total Shareholders' Equity | | | 258.76M | 52.77M | 40.17M | -6.53M | 4.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 858.54M | 156.55M | 45.68M | 6.79M | 13.20M | |
|
Statistics | |
---|
Debt/Equity | | | 1.50 | 0.62 | N/A | -0.79 | 1.28 | |
Current Ratio | | | 0.60 | 0.29 | 2.50 | 0.38 | 1.79 | |
Return On Assets (ROA) | | | -7.96% | -26.13% | -173.11% | -202.90% | -133.66% | |
Return On Equity (ROE) | | | -26.41% | -77.53% | -196.85% | N/A | -420.28% | |
Return On Invested Capital (ROIC) | | | 1.22% | N/A | 1.06% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.24% | N/A | 1.56% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.24% | N/A | 1.56% | N/A | N/A | |