PRAIRIE OPERATING CO (PROP) Stock Balance Sheet

NASDAQ:PROP • US7396501097

Current stock price

2.1 USD
+0.1 (+5%)
Last:

Free users can only see 4 years or quarters

Examples of complete financials are available for MSFT and AAPL.

Please register or login for additional data.

Income Statement Balance Sheet Cash Flow
MRQ
(2025-9-30)		 2024
(2024-12-31)		 2023
(2023-12-31)		 2022
(2022-12-31)		 2021
(2021-12-31)
ASSETS
Current Assets
Cash Equivalents
PROP Cash Equivalents ChartPROP Cash Equivalents over time chart
10.64M5.19M13.04M246.40K2.79M
Receivables
PROP Receivables ChartPROP Receivables over time chart
90.30M12.79M329.80K90.00K400.00
Inventories
PROP Inventories ChartPROP Inventories over time chart
4.89MN/AN/A0.0018.70K
Other Current Assets
PROP Other Current Assets ChartPROP Other Current Assets over time chart
15.15M317.00K164.40K4.71M8.02M
Total Current Assets
PROP Total Current Assets ChartPROP Total Current Assets over time chart
120.98M18.30M13.53M5.05M10.83M
 
Non-Current Assets
PPE Net
PROP PPE Net ChartPROP PPE Net over time chart
798.66M135.94M32.04M1.63M2.35M
Intangibles
PROP Intangibles ChartPROP Intangibles over time chart
N/AN/AN/AN/AN/A
Other Non-Current Assets
PROP Other Non-Current Assets ChartPROP Other Non-Current Assets over time chart
20.15M2.14M109.00K110.40K18.20K
Total Non-Current Assets
PROP Total Non-Current Assets ChartPROP Total Non-Current Assets over time chart
818.81M138.25M32.15M1.74M2.37M
 
TOTAL ASSETS
PROP TOTAL ASSETS ChartPROP TOTAL ASSETS over time chart
939.79M156.55M45.68M6.79M13.20M
 
LIABILITIES
Current Liabilities
Short Term Debt
PROP Short Term Debt ChartPROP Short Term Debt over time chart
0.000.000.004.99M2.50M
Current Portion Of LT Debt.
PROP Current Portion Of LT Debt. ChartPROP Current Portion Of LT Debt. over time chart
0.0012.55MN/A1.40MN/A
Accrued Expenses
PROP Accrued Expenses ChartPROP Accrued Expenses over time chart
8.11M1.07M242.50K3.06M2.27M
Accounts Payable
PROP Accounts Payable ChartPROP Accounts Payable over time chart
72.35M36.43M5.17M3.23M801.80K
Other Current Liabilities
PROP Other Current Liabilities ChartPROP Other Current Liabilities over time chart
64.55M12.96MN/A485.70K472.00K
Total Current Liabilities
PROP Total Current Liabilities ChartPROP Total Current Liabilities over time chart
145.01M63.01M5.42M13.17M6.04M
 
Non-Current Liabilities
Long Term Debt
PROP Long Term Debt ChartPROP Long Term Debt over time chart
418.46M32.61M0.00149.90K2.86M
Other Non-Current Liabilities
PROP Other Non-Current Liabilities ChartPROP Other Non-Current Liabilities over time chart
115.80M8.17M93.80K0.00101.10K
Total Non-Current Liabilities
PROP Total Non-Current Liabilities ChartPROP Total Non-Current Liabilities over time chart
534.25M40.78M93.80K149.90K2.96M
 
TOTAL LIABILITIES
PROP TOTAL LIABILITIES ChartPROP TOTAL LIABILITIES over time chart
679.26M103.79M5.51M13.32M9.00M
 
SHAREHOLDERS' EQUITY
Retained Earnings
PROP Retained Earnings ChartPROP Retained Earnings over time chart
-85.41M-119.77M-78.85M-60.73M-47.31M
Additional Paid In Capital
PROP Additional Paid In Capital ChartPROP Additional Paid In Capital over time chart
187.15M172.30M118.93M54.20M51.51M
Minority Interest
PROP Minority Interest ChartPROP Minority Interest over time chart
N/AN/AN/AN/A0.00
Common Shares
PROP Common Shares ChartPROP Common Shares over time chart
159.23M230.00K98.70K1.30K800.00
Treasury Stock
PROP Treasury Stock ChartPROP Treasury Stock over time chart
-442.00KN/AN/AN/AN/A
Other Shareholders' Equity
PROP Other Shareholders' Equity ChartPROP Other Shareholders' Equity over time chart
N/AN/A0.00N/AN/A
Shares Outstanding
PROP Shares Outstanding ChartPROP Shares Outstanding over time chart
54.01M23.05M343.90K428.60K286.70K
Tangible Book Value per Share
PROP Tangible Book Value per Share ChartPROP Tangible Book Value per Share over time chart
1.892.29116.80-15.2214.64
Total Shareholders' Equity
PROP Total Shareholders' Equity ChartPROP Total Shareholders' Equity over time chart
260.52M52.77M40.17M-6.53M4.20M
 
TOTAL LIABILITIES AND EQUITY
PROP TOTAL LIABILITIES AND EQUITY ChartPROP TOTAL LIABILITIES AND EQUITY over time chart
939.79M156.55M45.68M6.79M13.20M
 
Statistics
Debt/Equity
PROP Debt/Equity ChartPROP Debt/Equity over time chart
1.610.62N/A-0.791.28
Current Ratio
PROP Current Ratio ChartPROP Current Ratio over time chart
0.830.292.500.381.79
Return On Assets (ROA)
PROP Return On Assets (ROA) ChartPROP Return On Assets (ROA) over time chart
-8.45%-26.13%-173.11%-202.90%-133.66%
Return On Equity (ROE)
PROP Return On Equity (ROE) ChartPROP Return On Equity (ROE) over time chart
-30.48%-77.53%-196.85%N/A-420.28%
Return On Invested Capital (ROIC)
PROP Return On Invested Capital (ROIC) ChartPROP Return On Invested Capital (ROIC) over time chart
4.64%N/A1.06%N/AN/A
Return On Invested Capital Ex Cash (ROICexc)
PROP Return On Invested Capital Ex Cash (ROICexc) ChartPROP Return On Invested Capital Ex Cash (ROICexc) over time chart
4.70%N/A1.56%N/AN/A
Return On Invested Capital Ex Cash + Goodwill (ROICexgc)
PROP Return On Invested Capital Ex Cash + Goodwill (ROICexgc) ChartPROP Return On Invested Capital Ex Cash + Goodwill (ROICexgc) over time chart
4.70%N/A1.56%N/AN/A

All data in USD , ROIC based on taxRate of 0.21

Charts

PROP Balance Sheet - Short Vs Long Term ChartPROP Balance Sheet - Short Vs Long Term Assets and LiabilitiesBalance Sheet - Short Vs Long Term Short Term Long Term 200M 400M 600M 800M