ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 454.20M | 558.80M | 751.30M | 601.00M | 1.86B | |
Marketable Securities | | | N/A | 0.00 | 100.00K | 0.00 | 0.00 | |
Receivables | | | 706.60M | 686.20M | 768.10M | 739.00M | 693.00M | |
Inventories | | | 1.22B | 1.08B | 1.14B | 1.15B | 1.02B | |
Other Current Assets | | | 238.70M | 155.10M | 172.50M | 230.00M | 281.00M | |
Total Current Assets | | | 2.62B | 2.48B | 2.83B | 2.72B | 3.86B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.09B | 1.09B | 1.11B | 1.17B | 1.06B | |
Investments And Advances | | | 56.80M | 57.30M | 60.10M | 65.00M | 68.00M | |
Goodwill | | | 3.48B | 3.32B | 3.53B | 3.49B | 3.00B | |
Intangibles | | | 2.56B | 2.43B | 2.99B | 3.29B | 2.15B | |
Other Non-Current Assets | | | 291.90M | 265.60M | 287.20M | 288.00M | 288.00M | |
Total Non-Current Assets | | | 7.48B | 7.17B | 7.98B | 8.30B | 6.57B | |
|
TOTAL ASSETS | | | 10.09B | 9.65B | 10.81B | 11.02B | 10.43B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 36.40M | 36.40M | 440.60M | 36.00M | 604.00M | |
Accrued Expenses | | | 590.40M | 495.20M | 625.90M | 526.00M | 524.00M | |
Accounts Payable | | | 489.00M | 495.20M | 477.70M | 537.00M | 411.00M | |
Other Current Liabilities | | | 10.30M | 17.40M | 42.10M | 14.00M | 49.00M | |
Total Current Liabilities | | | 1.13B | 1.04B | 1.59B | 1.11B | 1.59B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.62B | 3.58B | 3.63B | 4.07B | 2.92B | |
Deferred Taxes/Income | | | 206.80M | 203.20M | 262.30M | 368.00M | 239.00M | |
Other Non-Current Liabilities | | | 673.40M | 499.20M | 559.80M | 623.00M | 530.00M | |
Total Non-Current Liabilities | | | 4.50B | 4.28B | 4.45B | 5.06B | 3.69B | |
|
TOTAL LIABILITIES | | | 5.62B | 5.33B | 6.04B | 6.17B | 5.27B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.27B | -2.25B | -2.08B | -2.07B | -1.93B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 6.66B | 6.73B | 6.84B | 6.94B | 7.04B | |
Other Shareholders' Equity | | | 75.00M | -162.40M | 10.70M | -27.00M | 36.00M | |
Shares Outstanding | | | 137.60M | 136.50M | 135.50M | 135.00M | 134.00M | |
Tangible Book Value per Share | | | -11.41 | -10.47 | -12.90 | -14.35 | 0.01 | |
Total Shareholders' Equity | | | 4.47B | 4.32B | 4.77B | 4.84B | 5.15B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.09B | 9.65B | 10.81B | 11.02B | 10.43B | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 0.83 | 0.76 | 0.84 | 0.57 | |
Current Ratio | | | 2.32 | 2.38 | 1.79 | 2.44 | 2.43 | |
Return On Assets (ROA) | | | -0.80% | -1.78% | -0.12% | -1.28% | -0.66% | |
Return On Equity (ROE) | | | -1.80% | -3.98% | -0.27% | -2.90% | -1.34% | |
Return On Invested Capital (ROIC) | | | 3.64% | 2.86% | 2.43% | 1.33% | 5.73% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.83% | 3.06% | 2.65% | 1.41% | 7.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.21% | 10.73% | 11.47% | 5.20% | 27.79% | |