| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 76.09M | 167.64M | 258.42M | 215.10M | 315.70M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 3.75M | 24.10M | 35.59M | 36.50M | 9.30M | |
| Receivables | | | 12.23M | 19.11M | 24.29M | 26.40M | 28.80M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 21.69M | 154.28M | 162.78M | 332.60M | 251.30M | |
| Total Current Assets | | | 113.75M | 365.13M | 481.08M | 610.60M | 605.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 26.46M | 24.75M | 20.07M | 16.40M | 11.20M | |
| Investments And Advances | | | 371.18M | 158.65M | 103.59M | 55.10M | 58.30M | |
| Goodwill | | | 191.91M | 191.91M | 191.91M | 244.70M | 225.70M | |
| Intangibles | | | 60.45M | 68.75M | 87.22M | 108.30M | 129.80M | |
| Other Non-Current Assets | | | 6.96M | 4.78M | 2.10M | 1.60M | 1.20M | |
| Total Non-Current Assets | | | 656.96M | 448.84M | 418.31M | 438.50M | 433.60M | |
| |
| TOTAL ASSETS | | | 770.72M | 813.97M | 899.39M | 1.05B | 1.04B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 0 | 150.00K | 244.00K | 16.50M | 200.00K | |
| Accrued Expenses | | | 44.29M | 41.24M | 59.40M | 39.70M | 37.70M | |
| Accounts Payable | | | 4.18M | 4.54M | 8.76M | 6.30M | 7.00M | |
| Other Current Liabilities | | | 17.75M | 368.22M | 393.75M | 453.20M | 318.30M | |
| Total Current Liabilities | | | 66.23M | 414.16M | 462.15M | 515.60M | 363.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 394.13M | 403.79M | 435.50M | 425.30M | 414.60M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 312.55M | 39.25M | 37.43M | 28.80M | 44.00M | |
| Total Non-Current Liabilities | | | 733.78M | 443.04M | 472.92M | 454.10M | 458.60M | |
| |
| TOTAL LIABILITIES | | | 800.01M | 857.19M | 935.08M | 969.70M | 821.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -633.93M | -754.86M | -722.06M | -585.00M | -424.10M | |
| Additional Paid In Capital | | | 604.33M | 717.07M | 690.22M | 670.50M | 641.40M | |
| Minority Interest | | | 27.10M | null | null | null | null | |
| Common Shares | | | 10.00K | 10.00K | 10.00K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 298.00K | -5.45M | -3.86M | -6.20M | -300.00K | |
| Shares Outstanding | | | 103.91M | 119.80M | 97.10M | 98.50M | 98.00M | |
| Tangible Book Value per Share | | | -2.7106 | -2.5365 | -3.2421 | -2.7777 | -1.4133 | |
| Total Shareholders' Equity | | | -29.29M | -43.23M | -35.68M | 79.40M | 217.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 770.72M | 813.97M | 899.39M | 1.05B | 1.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -13.46 | -9.34 | -12.20 | 5.36 | 1.91 | |
| Current Ratio | | | 1.72 | 0.88 | 1.04 | 1.18 | 1.67 | |
| Return On Assets (ROA) | | | 7.24% | -4.03% | -14.89% | -14.93% | -10.26% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | -197.23% | -49.12% | |
| Return On Invested Capital (ROIC) | | | 2.96% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.97% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.64% | N/A | N/A | N/A | N/A | |