ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 18.84M | 15.72M | 5.84M | 5.77M | 8.21M | |
Receivables | | | 73.80M | 65.02M | 66.34M | 56.77M | 49.41M | |
Inventories | | | 14.53M | 16.62M | 15.54M | 14.74M | 13.76M | |
Other Current Assets | | | 13.53M | 11.45M | 11.09M | 8.38M | 7.00M | |
Total Current Assets | | | 120.70M | 108.80M | 98.82M | 85.66M | 78.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 44.62M | 43.56M | 44.09M | 31.05M | 35.97M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 2.16M | 2.06M | 2.22M | 2.23M | 2.34M | |
Other Non-Current Assets | | | 10.83M | 10.82M | 10.58M | 4.04M | 6.70M | |
Total Non-Current Assets | | | 57.62M | 56.44M | 56.89M | 37.31M | 45.01M | |
|
TOTAL ASSETS | | | 178.31M | 165.24M | 155.71M | 122.97M | 123.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.53M | 6.76M | 5.52M | 4.39M | 634.00K | |
Current Portion Of LT Debt. | | | 6.80M | 2.48M | 4.07M | 6.23M | 6.75M | |
Accrued Expenses | | | 9.35M | 9.16M | 11.17M | 7.64M | 7.72M | |
Accounts Payable | | | 20.05M | 23.69M | 25.32M | 16.78M | 14.87M | |
Other Current Liabilities | | | 17.02M | 11.97M | 11.66M | 8.75M | 8.42M | |
Total Current Liabilities | | | 61.75M | 54.06M | 57.74M | 43.79M | 38.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.51M | 15.22M | 16.02M | 13.60M | 14.39M | |
Deferred Taxes/Income | | | 1.46M | 1.32M | 1.22M | 909.00K | 712.00K | |
Other Non-Current Liabilities | | | 12.49M | 11.53M | 8.76M | 6.88M | 15.45M | |
Total Non-Current Liabilities | | | 38.70M | 39.04M | 32.26M | 21.39M | 30.55M | |
|
TOTAL LIABILITIES | | | 100.45M | 93.10M | 90.00M | 65.18M | 68.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 25.06M | 20.10M | 12.09M | 1.62M | -2.29M | |
Additional Paid In Capital | | | 60.01M | 60.15M | 60.06M | 62.56M | 61.77M | |
Minority Interest | | | 12.24M | 10.97M | 6.27M | N/A | N/A | |
Common Shares | | | 80.00K | 80.00K | 80.00K | 80.00K | 82.00K | |
Treasury Stock | | | N/A | 0.00 | -968.00K | -26.00K | -1.99M | |
Other Shareholders' Equity | | | -7.28M | -8.20M | -5.55M | -6.45M | -3.10M | |
Shares Outstanding | | | 7.98M | 7.98M | 8.02M | 8.00M | 8.15M | |
Tangible Book Value per Share | | | 9.48 | 8.78 | 7.92 | 6.94 | 6.39 | |
Total Shareholders' Equity | | | 77.87M | 72.14M | 65.71M | 57.78M | 54.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 178.31M | 165.24M | 155.71M | 122.97M | 123.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.30 | 0.33 | 0.31 | 0.28 | |
Current Ratio | | | 1.95 | 2.01 | 1.71 | 1.96 | 2.04 | |
Return On Assets (ROA) | | | 7.01% | 5.44% | 6.72% | 4.83% | 4.91% | |
Return On Equity (ROE) | | | 16.04% | 12.45% | 15.93% | 10.29% | 11.13% | |
Return On Invested Capital (ROIC) | | | 14.20% | 12.20% | 9.15% | 9.45% | 6.71% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.71% | 14.08% | 9.70% | 10.15% | 7.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.06% | 14.37% | 9.92% | 10.45% | 7.66% | |