NYSE:PNR • IE00BLS09M33
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 653.80M | 625.40M | 622.70M | 480.90M | 553.00M | |||
| Depreciation Amortization | 117.70M | 114.60M | 114.80M | 106.60M | 77.50M | |||
| Income Taxes - Deferred | -4.30M | -11.40M | -92.50M | -44.80M | -9.00M | |||
| Change In Working Capital | -55.80M | -5.40M | -58.60M | -214.90M | -32.40M | |||
| Interest Paid | N/A | 145.60M | 146.40M | 57.00M | 29.90M | |||
| Taxes Paid | N/A | 121.00M | 120.00M | 122.60M | 71.80M | |||
| Other non cash items | 103.40M | 43.50M | 32.80M | 35.50M | 24.10M | |||
| OPERATING CASH FLOW | 814.80M | 766.70M | 619.20M | 363.30M | 613.20M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -68.80M | -74.40M | -76.00M | -85.20M | -60.20M | |||
| Other Investing Activity | -335.70M | -113.20M | -9.40M | -1.50B | -330.50M | |||
| INVESTING CASH FLOW | -404.50M | -187.60M | -85.40M | -1.58B | -390.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -10.40M | -343.70M | -332.50M | 1.43B | 55.10M | |||
| Stock Issued/Repurchased | -225.60M | -131.60M | 9.60M | -52.70M | -127.80M | |||
| Dividend Paid | -164.30M | -152.30M | -145.20M | -138.60M | -133.00M | |||
| Other Financing Activity | -2.20M | -9.10M | 0.00 | -3.50M | -16.50M | |||
| FINANCING CASH FLOW | -402.50M | -636.70M | -468.10M | 1.23B | -222.20M | |||
| Exchange Rate Effect | -24.90M | 6.00M | -4.30M | 1.20M | 12.10M | |||
| CHANGE IN CASH | -17.10M | -51.60M | 61.40M | 14.40M | 12.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 814.80M | 766.70M | 619.20M | 363.30M | 613.20M | |||
| Capital Expenditure | -68.80M | -74.40M | -76.00M | -85.20M | -60.20M | |||
| FREE CASH FLOW | 746.00M | 692.30M | 543.20M | 278.10M | 553.00M | |||
All data in USD