NYSE:PNR • IE00BLS09M33
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 101.60M | 118.70M | 170.30M | 108.90M | 94.50M | |||
| Receivables | 673.20M | 611.90M | 632.50M | 579.90M | 583.10M | |||
| Inventories | 632.60M | 610.90M | 677.70M | 790.00M | 562.90M | |||
| Other Current Assets | 134.40M | 94.60M | 88.50M | 79.70M | 63.50M | |||
| Total Current Assets | 1.54B | 1.44B | 1.57B | 1.56B | 1.30B | |||
| Non-Current Assets | ||||||||
| PPE Net | 376.80M | 474.90M | 464.00M | 423.10M | 394.50M | |||
| Goodwill | 3.54B | 3.29B | 3.27B | 3.25B | 2.50B | |||
| Intangibles | 1.07B | 1.03B | 1.04B | 1.09B | 428.00M | |||
| Other Non-Current Assets | 338.80M | 215.10M | 213.30M | 118.70M | 122.60M | |||
| Total Non-Current Assets | 5.33B | 5.01B | 4.99B | 4.89B | 3.45B | |||
| TOTAL ASSETS | 6.87B | 6.45B | 6.56B | 6.45B | 4.75B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 0.00 | 9.30M | N/A | N/A | N/A | |||
| Accrued Expenses | 120.10M | 429.00M | 461.90M | 494.00M | 452.10M | |||
| Accounts Payable | 301.50M | 272.80M | 278.90M | 355.00M | 385.70M | |||
| Other Current Liabilities | 537.70M | 184.00M | 208.80M | 214.10M | 213.90M | |||
| Total Current Liabilities | 959.30M | 895.10M | 949.60M | 1.06B | 1.05B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.64B | 1.64B | 1.99B | 2.32B | 894.10M | |||
| Deferred Taxes/Income | 47.50M | 44.40M | 40.00M | 43.30M | 89.80M | |||
| Other Non-Current Liabilities | 354.20M | 305.40M | 368.30M | 315.70M | 296.10M | |||
| Total Non-Current Liabilities | 2.04B | 1.99B | 2.40B | 2.68B | 1.28B | |||
| TOTAL LIABILITIES | 3.00B | 2.88B | 3.35B | 3.74B | 2.33B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | 2.34B | 1.87B | 1.39B | 1.05B | |||
| Additional Paid In Capital | N/A | 1.50B | 1.59B | 1.55B | 1.58B | |||
| Common Shares | N/A | 1.70M | 1.70M | 1.70M | 1.70M | |||
| Other Shareholders' Equity | 3.87B | -322.30M | -256.50M | -280.50M | -224.10M | |||
| Shares Outstanding | 163.60M | 164.80M | 165.33M | 164.50M | 165.10M | |||
| Tangible Book Value per Share | -4.54 | -4.60 | -6.65 | -9.96 | -3.09 | |||
| Total Shareholders' Equity | 3.87B | 3.56B | 3.22B | 2.71B | 2.42B | |||
| TOTAL LIABILITIES AND EQUITY | 6.87B | 6.45B | 6.56B | 6.45B | 4.75B | |||
| Statistics | ||||||||
| Debt/Equity | 0.42 | 0.46 | 0.62 | 0.86 | 0.37 | |||
| Current Ratio | 1.61 | 1.60 | 1.65 | 1.47 | 1.24 | |||
| Return On Assets (ROA) | 9.52% | 9.70% | 9.49% | 7.46% | 11.63% | |||
| Return On Equity (ROE) | 16.90% | 17.55% | 19.36% | 17.76% | 22.83% | |||
| Return On Invested Capital (ROIC) | 12.54% | 14.12% | 12.06% | 10.41% | 15.22% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 12.76% | 14.43% | 12.44% | 10.62% | 15.62% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 61.95% | 70.47% | 60.13% | 60.38% | 83.49% | |||
All data in USD , ROIC based on taxRate of 0.14