Europe • Euronext Amsterdam • AMS:PNL • NL0009739416
| TTM (2025-9-27) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -22.00M | 25.00M | 78.00M | -1.31B | 302.00M | |||
| Depreciation Amortization | 233.00M | 188.00M | 177.00M | 156.00M | 149.00M | |||
| Change In Working Capital | -91.00M | -77.00M | -46.00M | 1.33B | -56.00M | |||
| Interest Paid | 36.00M | 28.00M | 20.00M | 20.00M | 21.00M | |||
| Taxes Paid | N/A | 31.00M | 35.00M | -1.00M | 76.00M | |||
| Other non cash items | 46.00M | 33.00M | 13.00M | 60.00M | 80.00M | |||
| OPERATING CASH FLOW | 166.00M | 169.00M | 222.00M | 239.00M | 475.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -98.00M | -100.00M | -126.00M | -138.00M | -141.00M | |||
| Other Investing Activity | 87.00M | 39.00M | 24.00M | 16.00M | 49.00M | |||
| INVESTING CASH FLOW | -11.00M | -61.00M | -102.00M | -122.00M | -92.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -349.00M | -151.00M | -113.00M | -78.00M | -74.00M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | -164.00M | N/A | |||
| Dividend Paid | N/A | -22.00M | -29.00M | -165.00M | -113.00M | |||
| Other Financing Activity | N/A | 0.00 | 0.00 | -1.00M | 1.00M | |||
| FINANCING CASH FLOW | -363.00M | -173.00M | -142.00M | -408.00M | -186.00M | |||
| CHANGE IN CASH | -208.00M | -65.00M | -22.00M | -291.00M | 197.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 166.00M | 169.00M | 222.00M | 239.00M | 475.00M | |||
| Capital Expenditure | -98.00M | -100.00M | -126.00M | -138.00M | -141.00M | |||
| FREE CASH FLOW | 68.00M | 69.00M | 96.00M | 101.00M | 334.00M | |||
All data in EUR