| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 56.07M | 87.84M | 71.73M | 99.20M | 142.70M | |||
| Marketable Securities | 3.31M | 7.09M | 484.00K | 500.00K | N/A | |||
| Receivables | 4.10M | 5.61M | 595.00K | N/A | N/A | |||
| Other Current Assets | 1.85M | 11.28M | 7.17M | 2.10M | 1.30M | |||
| Total Current Assets | 65.33M | 102.64M | 76.15M | 101.90M | 143.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 136.63M | 135.53M | 128.46M | 72.80M | 27.50M | |||
| Investments And Advances | 74.11M | 71.64M | 147.66M | 95.60M | 16.30M | |||
| Other Non-Current Assets | 42.48M | 40.08M | 28.98M | 17.60M | 200.00K | |||
| Total Non-Current Assets | 253.22M | 247.25M | 305.10M | 186.00M | 44.00M | |||
| TOTAL ASSETS | 318.55M | 349.88M | 381.25M | 287.90M | 187.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 26.34M | 26.47M | 149.00K | 400.00K | 1.10M | |||
| Accrued Expenses | 3.50M | 4.56M | 29.46M | N/A | 2.50M | |||
| Accounts Payable | 6.28M | 11.96M | 11.75M | 12.90M | 2.60M | |||
| Other Current Liabilities | 0.00 | 3.11M | 29.46M | 100.00K | 0.00 | |||
| Total Current Liabilities | 36.12M | 46.11M | 41.37M | 13.40M | 6.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.96M | 3.65M | 14.00K | 200.00K | 1.20M | |||
| Deferred Taxes/Income | N/A | 543.00K | 6.02M | 2.90M | N/A | |||
| Other Non-Current Liabilities | 1.82M | 1.34M | 1.52M | 1.20M | 0.00 | |||
| Total Non-Current Liabilities | 4.78M | 5.53M | 7.56M | 4.20M | 1.20M | |||
| TOTAL LIABILITIES | 40.90M | 51.64M | 48.92M | 17.60M | 7.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -216.97M | -191.60M | -126.84M | -105.70M | -71.30M | |||
| Additional Paid In Capital | 499.23M | 497.88M | 462.90M | 381.20M | 252.60M | |||
| Common Shares | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -4.61M | -8.03M | -3.73M | -5.30M | -800.00K | |||
| Shares Outstanding | 21.95M | 21.83M | 19.27M | 18.10M | 15.80M | |||
| Tangible Book Value per Share | 12.65 | 13.67 | 17.24 | 14.93 | 11.42 | |||
| Total Shareholders' Equity | 277.65M | 298.25M | 332.33M | 270.30M | 180.40M | |||
| TOTAL LIABILITIES AND EQUITY | 318.55M | 349.88M | 381.25M | 287.90M | 187.90M | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | |||
| Current Ratio | 1.81 | 2.23 | 1.84 | 7.60 | 23.21 | |||
| Return On Assets (ROA) | -16.70% | -18.51% | -5.71% | -4.51% | -10.64% | |||
| Return On Equity (ROE) | -19.16% | -21.71% | -6.55% | -4.80% | -11.08% | |||
All data in USD , ROIC based on taxRate of 0.21