US69344D4088 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 36.48B | 13.51B | 34.15B | 33.02B | 32.34B | |||
Depreciation Amortization | 58.68B | 98.94B | 54.99B | 49.98B | 40.41B | |||
Change In Working Capital | -19.96B | -25.17B | -14.90B | -12.76B | -18.77B | |||
Interest Paid | 9.71B | 9.01B | 8.92B | 8.35B | 7.14B | |||
Taxes Paid | 2.06B | 4.19B | 2.12B | 2.25B | 2.10B | |||
Other non cash items | 10.57B | -11.08B | 17.72B | 14.84B | 15.41B | |||
OPERATING CASH FLOW | 85.77B | 76.20B | 91.97B | 85.08B | 69.39B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -78.44B | -95.55B | -103.98B | -78.10B | -89.85B | |||
Other Investing Activity | 23.32B | 62.55B | 337.00M | 9.43B | 5.53B | |||
INVESTING CASH FLOW | -55.12B | -33.01B | -103.64B | -68.67B | -84.32B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -5.32B | -15.68B | 22.39B | 27.13B | 11.61B | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | -4.00M | |||
Dividend Paid | -23.56B | -25.47B | -17.95B | -16.96B | -15.83B | |||
Other Financing Activity | -10.54B | -1.15B | -9.34B | -9.71B | -7.39B | |||
FINANCING CASH FLOW | -39.42B | -42.30B | -4.90B | 463.00M | -11.61B | |||
Exchange Rate Effect | -263.00M | 414.00M | 244.00M | -1.00B | -748.00M | |||
CHANGE IN CASH | -9.03B | 1.30B | -16.33B | 15.87B | -27.29B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 85.77B | 76.20B | 91.97B | 85.08B | 69.39B | |||
Capital Expenditure | -78.44B | -95.55B | -103.98B | -78.10B | -89.85B | |||
FREE CASH FLOW | 7.33B | -19.35B | -12.01B | 6.98B | -20.45B |
All data in PHP