ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 132.51M | 162.31M | 97.30M | 120.10M | 91.40M | |
Marketable Securities | | | 172.59M | 65.64M | 273.79M | 69.20M | 28.00M | |
Receivables | | | 271.85M | 235.32M | 241.87M | 240.10M | 134.60M | |
Other Current Assets | | | 17.46M | 9.44M | 27.45M | 4.50M | 4.60M | |
Total Current Assets | | | 594.40M | 472.72M | 640.41M | 433.90M | 258.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 46.37M | 29.63M | 27.82M | 15.30M | 12.80M | |
Goodwill | | | 19.96M | 15.53M | 11.88M | 11.90M | 11.90M | |
Intangibles | | | 6.64M | 1.30M | 0.00 | 100.00K | 600.00K | |
Other Non-Current Assets | | | 93.58M | 87.91M | 76.52M | 81.90M | 74.20M | |
Total Non-Current Assets | | | 166.55M | 134.38M | 116.21M | 109.10M | 99.60M | |
|
TOTAL ASSETS | | | 760.95M | 607.10M | 756.62M | 543.00M | 358.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 79.91M | 68.23M | 59.34M | 43.80M | 35.30M | |
Accounts Payable | | | 140.52M | 95.10M | 125.43M | 109.30M | 61.40M | |
Other Current Liabilities | | | N/A | 5.30M | 1.18M | 6.50M | 2.20M | |
Total Current Liabilities | | | 220.42M | 168.63M | 185.95M | 159.50M | 98.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 25.50M | 16.41M | 17.24M | 6.50M | 7.40M | |
Total Non-Current Liabilities | | | 25.50M | 16.41M | 17.24M | 6.50M | 7.40M | |
|
TOTAL LIABILITIES | | | 245.93M | 185.04M | 203.19M | 166.00M | 106.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 176.48M | 144.31M | 89.97M | 27.90M | -2.40M | |
Additional Paid In Capital | | | 642.21M | 581.60M | 461.64M | 349.50M | 255.30M | |
Common Shares | | | 9.00K | 9.00K | 9.00K | 0.00 | 0.00 | |
Treasury Stock | | | -303.89M | -303.89M | -1.01M | -1.00M | -1.00M | |
Other Shareholders' Equity | | | 267.00K | 21.00K | 2.82M | 500.00K | -100.00K | |
Shares Outstanding | | | 85.93M | 85.31M | 96.35M | 93.30M | 91.10M | |
Tangible Book Value per Share | | | 5.68 | 4.75 | 5.62 | 3.91 | 2.63 | |
Total Shareholders' Equity | | | 515.02M | 422.06M | 553.43M | 377.00M | 251.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 760.95M | 607.10M | 756.62M | 543.00M | 358.10M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.70 | 2.80 | 3.44 | 2.72 | 2.62 | |
Return On Assets (ROA) | | | 6.98% | 8.95% | 8.20% | 5.60% | 18.37% | |
Return On Equity (ROE) | | | 10.31% | 12.87% | 11.21% | 8.06% | 26.13% | |
Return On Invested Capital (ROIC) | | | 10.87% | 11.77% | 8.34% | 4.65% | 9.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.96% | 24.52% | 23.85% | 9.18% | 17.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.14% | 26.65% | 25.35% | 9.79% | 19.40% | |