| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 7.27M | 67.57M | 5.99M | 22.80M | 69.40M | |
| Receivables | | | 2.29M | 4.45M | 5.51M | 1.40M | 2.60M | |
| Other Current Assets | | | 101.10K | 101.10K | 199.00K | 500.00K | N/A | |
| Total Current Assets | | | 9.66M | 72.12M | 11.70M | 24.70M | 72.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 231.50K | 322.10K | 449.80K | 500.00K | 600.00K | |
| Investments And Advances | | | 294.44M | 227.92M | 226.46M | 193.00M | 151.60M | |
| Other Non-Current Assets | | | 2.41M | 1.65M | 699.10K | N/A | N/A | |
| Total Non-Current Assets | | | 297.15M | 230.63M | 227.99M | 194.20M | 153.10M | |
| |
| TOTAL ASSETS | | | 306.81M | 302.75M | 239.69M | 218.90M | 225.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 1.40M | 1.06M | 1.12M | 1.10M | 600.00K | |
| Accounts Payable | | | 3.45M | 5.66M | 7.19M | 18.60M | 3.30M | |
| Other Current Liabilities | | | N/A | N/A | 0.00 | 100.00K | 100.00K | |
| Total Current Liabilities | | | 4.86M | 6.72M | 8.31M | 19.80M | 4.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 144.92M | 135.72M | 84.25M | 78.00M | 77.40M | |
| Deferred Taxes/Income | | | 340.50K | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 421.70K | 300.00K | 0.00 | |
| Total Non-Current Liabilities | | | 145.26M | 135.72M | 84.67M | 78.20M | 77.40M | |
| |
| TOTAL LIABILITIES | | | 150.12M | 142.44M | 92.99M | 98.00M | 81.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -547.42M | -544.60M | -548.11M | -554.60M | -545.20M | |
| Additional Paid In Capital | | | 704.11M | 704.91M | 694.81M | 675.40M | 688.90M | |
| Common Shares | | | 2.00K | 2.00K | 2.10K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 2.00M | 2.02M | 2.07M | 2.70M | 2.50M | |
| Tangible Book Value per Share | | | 78.20 | 79.37 | 70.75 | 44.74 | 57.48 | |
| Total Shareholders' Equity | | | 156.69M | 160.31M | 146.71M | 120.80M | 143.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 306.81M | 302.75M | 239.69M | 218.90M | 225.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.92 | 0.85 | 0.57 | 0.65 | 0.54 | |
| Current Ratio | | | 1.99 | 10.73 | 1.41 | 1.25 | 18.00 | |
| Return On Assets (ROA) | | | 2.01% | 6.15% | 11.23% | -2.79% | 0.58% | |
| Return On Equity (ROE) | | | 3.94% | 11.61% | 18.35% | -5.05% | 0.90% | |
| Return On Invested Capital (ROIC) | | | 1.10% | 1.26% | 2.22% | 1.35% | 6.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.13% | 1.64% | 2.28% | 1.52% | 9.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.13% | 1.64% | 2.28% | 1.52% | 9.63% | |