ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 102.73M | 112.05M | 100.56M | 47.90M | 49.80M | |
Receivables | | | 13.37M | 13.09M | 10.99M | 11.00M | 39.40M | |
Other Current Assets | | | 1.99M | 198.00K | 894.00K | 700.00K | 0.00 | |
Total Current Assets | | | 118.09M | 125.34M | 112.44M | 59.60M | 89.20M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 2.40B | 1.98B | 1.07B | 1.16B | 1.08B | |
Total Non-Current Assets | | | 2.40B | 1.98B | 1.07B | 1.16B | 1.08B | |
|
TOTAL ASSETS | | | 2.52B | 2.11B | 1.18B | 1.22B | 1.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 20.34M | 16.83M | 9.90M | 8.90M | 7.00M | |
Accounts Payable | | | N/A | 20.36M | 5.47M | 0.00 | 13.50M | |
Other Current Liabilities | | | 21.54M | 15.61M | 13.41M | 10.50M | 7.00M | |
Total Current Liabilities | | | 41.89M | 52.81M | 28.78M | 19.40M | 27.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.39B | 1.18B | 495.43M | 672.80M | 652.60M | |
Deferred Taxes/Income | | | 890.00K | 1.71M | 1.79M | 4.60M | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 1.39B | 1.18B | 497.23M | 677.40M | 652.70M | |
|
TOTAL LIABILITIES | | | 1.43B | 1.23B | 526.01M | 696.80M | 680.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -134.06M | -99.53M | -111.64M | -91.00M | -48.20M | |
Additional Paid In Capital | | | 1.22B | 976.74M | 765.19M | 618.00M | 538.80M | |
Common Shares | | | 99.00K | 78.00K | 59.00K | 0.00 | 0.00 | |
Shares Outstanding | | | 99.22M | 77.58M | 58.73M | 45.30M | 38.90M | |
Tangible Book Value per Share | | | 10.96 | 11.31 | 11.13 | 11.64 | 12.61 | |
Total Shareholders' Equity | | | 1.09B | 877.29M | 653.61M | 527.10M | 490.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.52B | 2.11B | 1.18B | 1.22B | 1.17B | |
|
Statistics | |
---|
Debt/Equity | | | 1.28 | 1.34 | 0.76 | 1.28 | 1.33 | |
Current Ratio | | | 2.82 | 2.37 | 3.91 | 3.07 | 3.24 | |
Return On Assets (ROA) | | | 2.78% | 4.35% | 3.33% | 0.29% | 4.83% | |
Return On Equity (ROE) | | | 6.45% | 10.47% | 6.01% | 0.66% | 11.52% | |
Return On Invested Capital (ROIC) | | | 3.14% | 3.03% | 4.70% | 3.21% | 2.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.27% | 3.20% | 5.15% | 3.35% | 2.89% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.27% | 3.20% | 5.15% | 3.35% | 2.89% | |