ASSETS | |
---|
Current Assets | |
---|
Cash | | | 31.68M | 13.63M | 37.18M | 11.90M | 5.72M | |
Receivables | | | 131.15M | 147.56M | 161.74M | 188.04M | 118.95M | |
Other Current Assets | | | 190.74M | 233.32M | 292.02M | 18.61M | 19.70M | |
Total Current Assets | | | 353.58M | 394.52M | 490.94M | 218.55M | 144.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.06B | 5.06B | 4.89B | 3.78B | 3.64B | |
Other Non-Current Assets | | | 5.32M | 48.65M | 128.52M | 15.03M | 0.00 | |
Total Non-Current Assets | | | 5.06B | 5.11B | 5.02B | 3.79B | 3.64B | |
|
TOTAL ASSETS | | | 5.42B | 5.51B | 5.51B | 4.01B | 3.78B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 158.90M | 58.79M | 59.18M | 101.27M | 1.12M | |
Accounts Payable | | | 145.24M | 160.05M | 171.76M | 215.56M | 169.00M | |
Other Current Liabilities | | | 45.53M | 50.77M | 48.96M | 155.03M | 69.50M | |
Total Current Liabilities | | | 349.67M | 269.61M | 279.90M | 471.86M | 239.62M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.13B | 1.30B | 1.34B | 763.25M | 1.07B | |
Deferred Taxes/Income | | | 859.98M | 876.86M | 895.86M | 571.02M | 490.92M | |
Other Non-Current Liabilities | | | 343.86M | 360.30M | 275.29M | 144.72M | 216.50M | |
Total Non-Current Liabilities | | | 2.34B | 2.54B | 2.51B | 1.48B | 1.78B | |
|
TOTAL LIABILITIES | | | 2.69B | 2.81B | 2.79B | 1.95B | 2.02B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 577.59M | 507.27M | 485.07M | 431.44M | 143.22M | |
Additional Paid In Capital | | | 26.66M | 27.18M | 25.02M | 16.27M | 13.12M | |
Common Shares | | | 2.02B | 1.98B | 1.92B | 1.70B | 1.66B | |
Other Shareholders' Equity | | | 106.57M | 183.97M | 284.54M | -83.85M | -54.84M | |
Shares Outstanding | | | 200.58M | 197.83M | 193.68M | 173.47M | 168.15M | |
Tangible Book Value per Share | | | 13.62 | 13.63 | 14.02 | 11.88 | 10.50 | |
Total Shareholders' Equity | | | 2.73B | 2.70B | 2.71B | 2.06B | 1.77B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.42B | 5.51B | 5.51B | 4.01B | 3.78B | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.48 | 0.49 | 0.37 | 0.61 | |
Current Ratio | | | 1.01 | 1.46 | 1.75 | 0.46 | 0.60 | |
Return On Assets (ROA) | | | 6.11% | 5.10% | 5.31% | 9.74% | 4.02% | |
Return On Equity (ROE) | | | 12.12% | 10.41% | 10.78% | 18.95% | 8.62% | |
Return On Invested Capital (ROIC) | | | 4.01% | 2.22% | 5.78% | 19.60% | 9.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.01% | 2.22% | 5.78% | 19.60% | 9.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.01% | 2.22% | 5.78% | 19.60% | 9.55% | |