OSL:PEN • NO0010564701
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 39.24M | 73.65M | 74.34M | 62.41M | 71.56M | |||
| Depreciation Amortization | 53.92M | 54.33M | 39.69M | 35.16M | 27.55M | |||
| Change In Working Capital | -40.93M | -17.95M | -44.52M | 4.47M | 13.23M | |||
| Taxes Paid | 29.35M | 20.98M | 39.26M | 21.71M | 16.66M | |||
| Other non cash items | 3.33M | -2.19M | 10.34M | 72.97M | 29.62M | |||
| OPERATING CASH FLOW | 60.13M | 112.42M | 79.85M | 112.61M | 70.40M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -57.73M | -103.08M | -67.81M | -64.31M | -55.74M | |||
| Other Investing Activity | -5.62M | -5.62M | -2.54M | -3.39M | -140.40M | |||
| INVESTING CASH FLOW | -63.35M | -108.70M | -70.36M | -67.70M | -196.14M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 79.32M | 79.13M | -11.47M | -19.03M | 73.26M | |||
| Stock Issued/Repurchased | -10.60M | -6.28M | -843.00K | -1.07M | 80.55M | |||
| Dividend Paid | -27.01M | -18.32M | -13.17M | N/A | N/A | |||
| Other Financing Activity | -13.49M | -13.20M | 11.14M | -16.67M | -9.21M | |||
| FINANCING CASH FLOW | 28.23M | 41.33M | -14.35M | -36.77M | 144.60M | |||
| Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
| CHANGE IN CASH | 25.01M | 45.05M | -4.85M | 8.14M | 18.86M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 60.13M | 112.42M | 79.85M | 112.61M | 70.40M | |||
| Capital Expenditure | -57.73M | -103.08M | -67.81M | -64.31M | -55.74M | |||
| FREE CASH FLOW | 2.40M | 9.34M | 12.04M | 48.30M | 14.66M | |||
All data in USD