| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.08M | 4.88M | 4.87M | 5.50M | 92.60M | |
| Receivables | | | N/A | N/A | N/A | N/A | N/A | |
| Inventories | | | 8.25M | N/A | N/A | 0.00 | 1.60M | |
| Other Current Assets | | | N/A | 13.07M | 10.74M | 14.60M | 11.70M | |
| Total Current Assets | | | 12.33M | 17.95M | 15.62M | 20.10M | 105.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.94B | 4.81B | 4.64B | 4.47B | 4.35B | |
| Investments And Advances | | | 36.59M | 45.85M | 40.66M | 44.80M | 39.90M | |
| Goodwill | | | 29.07M | 29.07M | 29.07M | 29.10M | 29.10M | |
| Intangibles | | | N/A | 347.00K | 692.00K | 1.10M | 1.40M | |
| Other Non-Current Assets | | | 1.74M | 59.03M | 57.38M | 61.60M | 67.90M | |
| Total Non-Current Assets | | | 5.25B | 5.03B | 4.85B | 4.72B | 4.56B | |
| |
| TOTAL ASSETS | | | 5.26B | 5.05B | 4.87B | 4.74B | 4.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | N/A | 4.71M | 5.09M | 4.70M | 5.30M | |
| Accounts Payable | | | 156.81M | 158.98M | 111.37M | 108.50M | 91.90M | |
| Total Current Liabilities | | | 156.81M | 163.69M | 116.46M | 113.20M | 97.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.39B | 2.11B | 1.97B | 1.90B | 1.89B | |
| Other Non-Current Liabilities | | | 140.50M | 139.00M | 126.58M | 128.30M | 203.50M | |
| Total Non-Current Liabilities | | | 2.83B | 2.56B | 2.44B | 2.39B | 2.42B | |
| |
| TOTAL LIABILITIES | | | 2.98B | 2.73B | 2.56B | 2.50B | 2.52B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.39B | -1.33B | -1.25B | -1.17B | -1.09B | |
| Additional Paid In Capital | | | 3.66B | 3.65B | 3.55B | 3.38B | 3.26B | |
| Minority Interest | | | 301.93M | 314.06M | 343.04M | 360.90M | 326.80M | |
| Common Shares | | | 1.26M | 1.25M | 1.22M | 1.20M | 1.10M | |
| Shares Outstanding | | | 125.71M | 125.12M | 122.02M | 117.10M | 113.20M | |
| Tangible Book Value per Share | | | 17.89 | 18.31 | 18.69 | 18.84 | 18.72 | |
| Total Shareholders' Equity | | | 2.28B | 2.32B | 2.31B | 2.24B | 2.15B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.26B | 5.05B | 4.87B | 4.74B | 4.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.05 | 0.91 | 0.85 | 0.85 | 0.88 | |
| Current Ratio | | | 0.08 | 0.11 | 0.13 | 0.18 | 1.09 | |
| Return On Assets (ROA) | | | 1.56% | 1.24% | 1.17% | 1.02% | 0.32% | |
| Return On Equity (ROE) | | | 3.60% | 2.70% | 2.46% | 2.16% | 0.70% | |
| Return On Invested Capital (ROIC) | | | 2.97% | 2.78% | 2.58% | 2.18% | 1.27% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.97% | 2.78% | 2.58% | 2.19% | 1.30% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.99% | 2.80% | 2.60% | 2.20% | 1.31% | |