| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 16.19M | 11.66M | 33.79M | 15.60M | 14.40M | |
| Receivables | | | 10.13M | 9.77M | 7.96M | 6.40M | 6.00M | |
| Inventories | | | 3.70M | 3.74M | 3.52M | 4.00M | 3.50M | |
| Other Current Assets | | | 6.98M | 8.03M | 7.83M | 4.50M | 4.20M | |
| Total Current Assets | | | 36.99M | 33.20M | 53.09M | 30.50M | 28.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 181.59M | 183.74M | 189.48M | 205.40M | 215.90M | |
| Goodwill | | | 2.05M | 2.05M | 2.06M | 2.20M | 2.20M | |
| Intangibles | | | 3.40M | 3.40M | 3.40M | 3.40M | 3.40M | |
| Other Non-Current Assets | | | 41.20M | 40.75M | 4.43M | 3.60M | 3.70M | |
| Total Non-Current Assets | | | 228.25M | 229.95M | 199.37M | 214.70M | 225.10M | |
| |
| TOTAL ASSETS | | | 265.24M | 263.15M | 252.46M | 245.20M | 253.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 1.25M | 0.00 | 2.30M | |
| Accrued Expenses | | | 61.82M | 49.19M | 55.84M | 54.90M | 56.60M | |
| Accounts Payable | | | 9.87M | 9.55M | 9.93M | 10.70M | 8.10M | |
| Other Current Liabilities | | | 1.70M | 6.49M | 4.06M | 3.30M | 2.80M | |
| Total Current Liabilities | | | 73.39M | 65.23M | 71.08M | 68.90M | 69.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 4.00M | 19.17M | 8.60M | 17.50M | |
| Other Non-Current Liabilities | | | 130.75M | 135.97M | 148.12M | 163.40M | 168.30M | |
| Total Non-Current Liabilities | | | 130.49M | 139.53M | 166.69M | 171.80M | 185.70M | |
| |
| TOTAL LIABILITIES | | | 203.89M | 204.76M | 237.77M | 240.70M | 255.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -289.64M | -291.76M | -331.58M | -336.40M | -340.70M | |
| Additional Paid In Capital | | | 474.61M | 470.08M | 462.58M | 455.80M | 452.60M | |
| Minority Interest | | | -258.00K | -439.00K | -600.00K | -200.00K | -100.00K | |
| Common Shares | | | 406.00K | 398.00K | 389.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -124.02M | -120.34M | -116.70M | -115.40M | -114.60M | |
| Shares Outstanding | | | 30.26M | 29.89M | 29.36M | 28.80M | 28.40M | |
| Tangible Book Value per Share | | | 1.85 | 1.77 | 0.31 | -0.04 | -0.28 | |
| Total Shareholders' Equity | | | 61.35M | 58.39M | 14.69M | 4.50M | -2.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 265.24M | 263.15M | 252.46M | 245.20M | 253.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.07 | 1.30 | 1.91 | -7.61 | |
| Current Ratio | | | 0.50 | 0.51 | 0.75 | 0.44 | 0.40 | |
| Return On Assets (ROA) | | | 4.06% | 15.31% | 2.03% | 1.75% | -9.40% | |
| Return On Equity (ROE) | | | 17.56% | 69.01% | 34.84% | 95.56% | N/A | |
| Return On Invested Capital (ROIC) | | | 6.48% | 6.60% | 5.31% | 0.49% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.08% | 7.01% | 6.53% | 0.54% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.31% | 7.22% | 6.78% | 0.55% | N/A | |