ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 524.15M | 497.47M | 617.02M | 543.30M | 465.90M | |
Receivables | | | 71.03M | 92.83M | 66.32M | 61.20M | 77.30M | |
Other Current Assets | | | 6.12B | 6.51B | 6.43B | 5.87B | 4.42B | |
Total Current Assets | | | 6.71B | 7.10B | 7.11B | 6.47B | 4.96B | |
|
Non-Current Assets | |
---|
PPE Net | | | 37.12M | 35.46M | 40.35M | 29.70M | 25.10M | |
Investments And Advances | | | N/A | N/A | 0.00 | 6.40M | 7.00M | |
Goodwill | | | 77.78M | 77.78M | 19.89M | 19.90M | 21.10M | |
Intangibles | | | 104.67M | 102.39M | 76.27M | 45.40M | 37.50M | |
Other Non-Current Assets | | | 617.77M | 615.11M | 37.89M | 22.10M | 25.30M | |
Total Non-Current Assets | | | 837.34M | 830.74M | 174.40M | 123.60M | 116.10M | |
|
TOTAL ASSETS | | | 7.55B | 7.93B | 7.28B | 6.59B | 5.08B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 79.90M | 101.92M | 87.37M | 82.80M | 67.00M | |
Accounts Payable | | | 32.89M | 37.30M | 33.94M | 41.60M | 17.20M | |
Other Current Liabilities | | | 6.62B | 6.99B | 6.42B | 5.85B | 4.41B | |
Total Current Liabilities | | | 6.73B | 7.13B | 6.54B | 5.98B | 4.50B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 18.41M | 16.10M | 13.70M | |
Deferred Taxes/Income | | | 1.47M | 1.47M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 66.97M | 73.04M | 58.46M | 55.70M | 80.20M | |
Total Non-Current Liabilities | | | 68.44M | 74.51M | 76.87M | 71.90M | 93.90M | |
|
TOTAL LIABILITIES | | | 6.80B | 7.21B | 6.62B | 6.05B | 4.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 126.54M | 105.97M | -15.20M | -108.50M | -94.10M | |
Additional Paid In Capital | | | 834.75M | 821.20M | 732.89M | 650.40M | 575.50M | |
Common Shares | | | 4.00M | 3.96M | 3.69M | 3.50M | 3.40M | |
Treasury Stock | | | -210.70M | -193.72M | -56.94M | N/A | N/A | |
Other Shareholders' Equity | | | -9.17M | -12.61M | -176.00K | -200.00K | 2.30M | |
Shares Outstanding | | | 362.51M | 360.09M | 357.59M | 352.80M | 340.40M | |
Tangible Book Value per Share | | | 1.57 | 1.51 | 1.59 | 1.36 | 1.26 | |
Total Shareholders' Equity | | | 750.73M | 724.79M | 664.27M | 545.30M | 487.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.55B | 7.93B | 7.28B | 6.59B | 5.08B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.03 | 0.03 | 0.03 | |
Current Ratio | | | 1.00 | 1.00 | 1.09 | 1.08 | 1.10 | |
Return On Assets (ROA) | | | 1.49% | 1.53% | 1.28% | -0.18% | -0.67% | |
Return On Equity (ROE) | | | 15.02% | 16.72% | 14.05% | -2.20% | -6.98% | |
Return On Invested Capital (ROIC) | | | 13.62% | 14.85% | 11.03% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 37.81% | 39.31% | 65.84% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 99.09% | 97.54% | 292.19% | N/A | N/A | |