NASDAQ:PAX • KYG694511059
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 110.31M | 75.69M | 120.81M | 94.10M | 121.19M | |||
| Depreciation Amortization | 46.49M | 35.82M | 27.12M | 21.20M | 8.76M | |||
| Income Taxes - Deferred | -14.67M | -2.05M | -13.32M | 1.56M | -1.31M | |||
| Change In Working Capital | 71.16M | -23.04M | 18.62M | -22.43M | -22.91M | |||
| Interest Paid | 1.85M | 1.38M | 1.24M | 1.81M | 1.01M | |||
| Taxes Paid | 19.10M | 13.64M | 3.25M | 621.00K | 221.00K | |||
| Other non cash items | 55.50M | 59.53M | 3.49M | -13.39M | 1.84M | |||
| OPERATING CASH FLOW | 268.78M | 145.95M | 156.72M | 81.05M | 107.56M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -22.91M | -8.28M | -6.86M | -6.71M | -1.84M | |||
| Other Investing Activity | 45.93M | 33.60M | 69.03M | -182.63M | -282.38M | |||
| INVESTING CASH FLOW | 23.03M | 25.31M | 62.17M | -189.35M | -284.23M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -29.86M | 212.63M | -3.41M | -1.65M | -832.00K | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 302.72M | |||
| Dividend Paid | -94.23M | -132.38M | -145.15M | -103.33M | -119.79M | |||
| Other Financing Activity | -176.49M | -231.90M | -81.07M | 223.53M | -4.21M | |||
| FINANCING CASH FLOW | -300.58M | -151.65M | -229.63M | 118.55M | 177.89M | |||
| Exchange Rate Effect | 786.00K | -2.24M | 267.00K | 1.00M | -12.00K | |||
| CHANGE IN CASH | -7.98M | 17.37M | -10.47M | 11.26M | 1.21M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 268.78M | 145.95M | 156.72M | 81.05M | 107.56M | |||
| Capital Expenditure | -22.91M | -8.28M | -6.86M | -6.71M | -1.84M | |||
| FREE CASH FLOW | 245.88M | 137.66M | 149.86M | 74.34M | 105.72M | |||
All data in USD