| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 25.65M | 30.61M | 12.03M | 21.37M | 13.38M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 85.13M | 61.82M | 208.53M | 291.00M | 153.75M | |
| Receivables | | | 98.22M | 234.64M | 152.20M | 137.92M | 113.95M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 103.18M | 45.62M | 28.84M | 29.34M | 71.25M | |
| Total Current Assets | | | 312.18M | 372.68M | 401.59M | 479.64M | 352.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 38.50M | 32.62M | 28.18M | 24.63M | 13.41M | |
| Investments And Advances | | | 40.16M | 50.03M | 58.65M | 43.23M | 18.28M | |
| Goodwill | | | 432.72M | 355.96M | 311.17M | 276.82M | 242.89M | |
| Intangibles | | | 362.37M | 344.91M | 175.84M | 134.70M | 116.02M | |
| Other Non-Current Assets | | | 50.19M | 33.51M | 19.27M | 10.02M | 6.67M | |
| Total Non-Current Assets | | | 1.01B | 833.43M | 609.99M | 496.60M | 409.00M | |
| |
| TOTAL ASSETS | | | 1.32B | 1.21B | 1.01B | 976.24M | 761.32M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 90.84M | 82.24M | 3.01M | 2.24M | 951.00K | |
| Accrued Expenses | | | 39.32M | 69.57M | 38.42M | 37.60M | 49.70M | |
| Accounts Payable | | | null | null | null | null | null | |
| Other Current Liabilities | | | 271.78M | 245.58M | 356.07M | 298.15M | 105.58M | |
| Total Current Liabilities | | | 401.94M | 397.39M | 397.50M | 338.00M | 156.23M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 95.87M | 168.17M | 12.82M | 13.85M | 6.91M | |
| Deferred Taxes/Income | | | 50.56M | 1.77M | null | null | 0 | |
| Other Non-Current Liabilities | | | 180.84M | 147.84M | 79.92M | 110.93M | 33.90M | |
| Total Non-Current Liabilities | | | 340.92M | 327.64M | 71.59M | 85.45M | 40.81M | |
| |
| TOTAL LIABILITIES | | | 742.87M | 725.03M | 469.09M | 423.45M | 197.04M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 17.62M | 22.04M | 53.79M | 79.07M | 88.71M | |
| Additional Paid In Capital | | | 580.11M | 527.24M | 500.69M | 485.18M | 485.18M | |
| Minority Interest | | | 13.66M | 9.85M | -21.15M | -39.33M | 0 | |
| Common Shares | | | 16.00K | 15.00K | 15.00K | 15.00K | 15.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -22.65M | -68.22M | -12.01M | -11.48M | -9.62M | |
| Shares Outstanding | | | 159.47M | 153.59M | 148.25M | 147.19M | 147.19M | |
| Tangible Book Value per Share | | | -1.3796 | -1.431 | 0.3742 | 0.9597 | 1.3953 | |
| Total Shareholders' Equity | | | 575.09M | 481.08M | 542.49M | 552.79M | 564.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.32B | 1.21B | 1.01B | 976.24M | 761.32M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.35 | 0.02 | 0.03 | 0.01 | |
| Current Ratio | | | 0.78 | 0.94 | 1.01 | 1.42 | 2.26 | |
| Return On Assets (ROA) | | | 6.39% | 5.96% | 11.70% | 9.52% | 16.09% | |
| Return On Equity (ROE) | | | 14.65% | 14.94% | 21.83% | 16.82% | 21.70% | |
| Return On Invested Capital (ROIC) | | | 13.81% | 13.95% | 19.13% | 14.38% | 19.50% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.22% | 15.10% | 28.97% | 26.43% | 26.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 353.41% | 245.03% | N/A | N/A | 127.62% | |