NASDAQ:PAX - KYG694511059 - Common Stock
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 30.61M | 12.03M | 21.37M | 13.38M | 14.05M | |||
Marketable Securities | 61.82M | 208.53M | 291.00M | 153.75M | 9.93M | |||
Receivables | 234.64M | 152.20M | 137.92M | 113.95M | 25.99M | |||
Other Current Assets | 45.62M | 28.84M | 29.34M | 71.25M | 3.70M | |||
Total Current Assets | 372.68M | 401.59M | 479.64M | 352.32M | 53.67M | |||
Non-Current Assets | ||||||||
PPE Net | 32.62M | 28.18M | 24.63M | 13.41M | 3.82M | |||
Investments And Advances | 50.03M | 58.65M | 43.23M | 18.28M | 1.99M | |||
Goodwill | 355.96M | 311.17M | 276.82M | 242.89M | N/A | |||
Intangibles | 344.91M | 175.84M | 134.70M | 116.02M | 22.36M | |||
Other Non-Current Assets | 33.51M | 19.27M | 10.02M | 6.67M | 2.88M | |||
Total Non-Current Assets | 833.43M | 609.99M | 496.60M | 409.00M | 53.53M | |||
TOTAL ASSETS | 1.21B | 1.01B | 976.24M | 761.32M | 107.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 82.24M | 3.01M | 2.24M | 951.00K | 780.00K | |||
Accrued Expenses | 69.57M | 38.42M | 37.60M | 49.70M | 12.80M | |||
Other Current Liabilities | 245.58M | 356.07M | 298.15M | 105.58M | 30.46M | |||
Total Current Liabilities | 397.39M | 397.50M | 338.00M | 156.23M | 44.04M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 168.17M | 12.82M | 13.85M | 6.91M | 802.00K | |||
Deferred Taxes/Income | 1.77M | N/A | N/A | 0.00 | 185.00K | |||
Other Non-Current Liabilities | 147.84M | 79.92M | 110.93M | 33.90M | 3.10M | |||
Total Non-Current Liabilities | 327.64M | 71.59M | 85.45M | 40.81M | 5.84M | |||
TOTAL LIABILITIES | 725.03M | 469.09M | 423.45M | 197.04M | 49.89M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 22.04M | 53.79M | 79.07M | 88.71M | 62.00M | |||
Additional Paid In Capital | 527.24M | 500.69M | 485.18M | 485.18M | 1.56M | |||
Minority Interest | 9.85M | -21.15M | -39.33M | 0.00 | 1.76M | |||
Common Shares | 15.00K | 15.00K | 15.00K | 15.00K | 1.00K | |||
Other Shareholders' Equity | -68.22M | -12.01M | -11.48M | -9.62M | -6.24M | |||
Shares Outstanding | 153.59M | 148.25M | 147.19M | 147.19M | 136.15M | |||
Tangible Book Value per Share | -1.43 | 0.37 | 0.96 | 1.40 | 0.26 | |||
Total Shareholders' Equity | 481.08M | 542.49M | 552.79M | 564.28M | 57.31M | |||
TOTAL LIABILITIES AND EQUITY | 1.21B | 1.01B | 976.24M | 761.32M | 107.20M | |||
Statistics | ||||||||
Debt/Equity | 0.35 | 0.02 | 0.03 | 0.01 | 0.01 | |||
Current Ratio | 0.94 | 1.01 | 1.42 | 2.26 | 1.22 | |||
Return On Assets (ROA) | 5.96% | 11.70% | 9.52% | 16.09% | 58.03% | |||
Return On Equity (ROE) | 14.94% | 21.83% | 16.82% | 21.70% | 108.54% | |||
Return On Invested Capital (ROIC) | 13.95% | 19.13% | 14.38% | 19.50% | 93.84% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.10% | 28.97% | 26.43% | 26.14% | 111.34% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 245.03% | N/A | N/A | 127.62% | 191.97% |
All data in USD , ROIC based on taxRate of 0.12