| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 46.63B | 50.07B | 48.71B | 57.34B | 42.08B | |||
| Minority Interest Expense | -1.10B | -967.00M | -1.23B | -995.00M | -540.00M | |||
| Cost Of Goods | 42.33B | 45.56B | 44.53B | 53.18B | 38.50B | |||
| Gross Profit | 4.30B | 4.51B | 4.18B | 4.17B | 3.57B | |||
| Operating Expenses | 2.87B | 3.18B | 2.83B | 2.61B | 2.12B | |||
| Selling, General, and Administrative Expenses | 364.00M | 387.00M | 356.00M | 330.00M | 281.00M | |||
| Operating Income | 1.44B | 1.33B | 1.35B | 1.55B | 1.45B | |||
| Interest Income/Expense | 30.00M | 82.00M | 56.00M | -227.00M | -134.00M | |||
| Other Income/Expense | 1.00M | 5.00M | 29.00M | 6.00M | 2.00M | |||
| Non Recurring Items | -50.00M | -145.00M | 180.00M | 77.00M | -607.00M | |||
| Income Before Taxes | 1.42B | 1.27B | 1.61B | 1.41B | 712.00M | |||
| Income Tax | 166.00M | 204.00M | 189.00M | 246.00M | 112.00M | |||
| Net Income | 186.00M | 103.00M | 198.00M | 168.00M | 60.00M | |||
| EBITDA | 2.39B | 2.36B | 2.40B | 2.52B | 2.23B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 0.87 | 0.52 | 1.02 | 0.87 | 0.31 | |||
| Non GAAP EPS | 0.93 | 0.53 | 2.78 | 2.07 | 0.32 | |||
| Statistics | ||||||||
| Gross Profit Margin | 9.23% | 9.01% | 8.58% | 7.27% | 8.49% | |||
| Profit Margin | 0.40% | 0.21% | 0.41% | 0.29% | 0.14% | |||
| Operating Profit Margin | 3.08% | 2.66% | 2.77% | 2.71% | 3.45% | |||
All data in USD