US72651A2078
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | N/A | 404.00M | 452.00M | 25.00M | 47.00M | |||
Receivables | 3.76B | 3.91B | 4.71B | 2.55B | 3.61B | |||
Inventories | 548.00M | 729.00M | 783.00M | 647.00M | 604.00M | |||
Other Current Assets | 155.00M | 318.00M | 200.00M | 443.00M | 349.00M | |||
Total Current Assets | 4.92B | 5.36B | 6.14B | 3.67B | 4.61B | |||
Non-Current Assets | ||||||||
PPE Net | 17.07B | 16.56B | 16.21B | 15.98B | 16.81B | |||
Investments And Advances | 2.82B | 3.08B | 3.81B | 3.76B | 3.68B | |||
Goodwill | N/A | N/A | N/A | 0.00 | 2.54B | |||
Intangibles | 1.88B | 2.15B | 1.96B | 805.00M | 707.00M | |||
Other Non-Current Assets | 1.92B | 2.06B | 1.86B | 1.73B | 1.61B | |||
Total Non-Current Assets | 23.68B | 23.85B | 23.84B | 22.28B | 25.36B | |||
TOTAL ASSETS | 28.60B | 29.21B | 29.98B | 25.95B | 29.97B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 446.00M | 1.16B | 822.00M | 831.00M | 504.00M | |||
Accrued Expenses | 69.00M | 71.00M | 77.00M | 78.00M | 94.00M | |||
Accounts Payable | 3.85B | 4.04B | 4.81B | 2.42B | 3.69B | |||
Other Current Liabilities | 645.00M | 618.00M | 524.00M | 921.00M | 734.00M | |||
Total Current Liabilities | 5.00B | 5.89B | 6.23B | 4.25B | 5.02B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 7.30B | 7.29B | 8.40B | 9.38B | 9.19B | |||
Deferred Taxes/Income | 535.00M | 545.00M | 477.00M | N/A | N/A | |||
Other Non-Current Liabilities | 780.00M | 844.00M | 692.00M | 1.12B | 1.28B | |||
Total Non-Current Liabilities | 22.04B | 21.79B | 22.21B | 20.23B | 22.80B | |||
TOTAL LIABILITIES | 27.05B | 27.68B | 28.45B | 24.49B | 27.81B | |||
SHAREHOLDERS' EQUITY | ||||||||
Minority Interest | 12.20B | 12.12B | 12.10B | 11.60B | 10.60B | |||
Common Shares | 1.55B | 1.52B | 1.53B | 1.46B | 2.15B | |||
Shares Outstanding | 772.10M | 769.00M | 775.00M | 792.00M | 797.00M | |||
Tangible Book Value per Share | -0.42 | -0.81 | -0.55 | 0.83 | -1.37 | |||
Total Shareholders' Equity | 1.55B | 1.52B | 1.53B | 1.46B | 2.15B | |||
TOTAL LIABILITIES AND EQUITY | 28.60B | 29.21B | 29.98B | 25.95B | 29.97B | |||
Statistics | ||||||||
Debt/Equity | 4.72 | 4.78 | 5.48 | 6.41 | 4.26 | |||
Current Ratio | 0.98 | 0.91 | 0.98 | 0.86 | 0.92 | |||
Return On Assets (ROA) | 0.69% | 0.58% | 0.20% | -2.19% | 1.10% | |||
Return On Equity (ROE) | 12.79% | 11.02% | 3.91% | -38.80% | 15.36% | |||
Return On Invested Capital (ROIC) | 4.88% | 5.69% | 5.22% | 3.35% | 6.83% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.88% | 5.79% | 5.32% | 3.35% | 6.84% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.31% | 6.39% | 5.81% | 3.48% | 7.86% |
All data in USD