ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 429.00M | 349.00M | N/A | 404.00M | 452.00M | |
Receivables | | | 3.82B | 3.90B | 3.76B | 3.91B | 4.71B | |
Inventories | | | 335.00M | 439.00M | 548.00M | 729.00M | 783.00M | |
Other Current Assets | | | 145.00M | 87.00M | 155.00M | 318.00M | 200.00M | |
Total Current Assets | | | 4.73B | 4.78B | 4.92B | 5.36B | 6.14B | |
|
Non-Current Assets | |
---|
PPE Net | | | 17.37B | 16.72B | 17.07B | 16.56B | 16.21B | |
Investments And Advances | | | 2.75B | 2.81B | 2.82B | 3.08B | 3.81B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 1.68B | 1.68B | 1.88B | 2.15B | 1.96B | |
Other Non-Current Assets | | | 1.73B | 1.77B | 1.92B | 2.06B | 1.86B | |
Total Non-Current Assets | | | 23.52B | 22.98B | 23.68B | 23.85B | 23.84B | |
|
TOTAL ASSETS | | | 28.25B | 27.76B | 28.60B | 29.21B | 29.98B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 478.00M | 408.00M | 446.00M | 1.16B | 822.00M | |
Accrued Expenses | | | N/A | 63.00M | 69.00M | 71.00M | 77.00M | |
Accounts Payable | | | 3.73B | 3.88B | 3.85B | 4.04B | 4.81B | |
Other Current Liabilities | | | 481.00M | 572.00M | 645.00M | 618.00M | 524.00M | |
Total Current Liabilities | | | 4.68B | 4.92B | 5.00B | 5.89B | 6.23B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.20B | 7.21B | 7.30B | 7.29B | 8.40B | |
Deferred Taxes/Income | | | N/A | 464.00M | 535.00M | 545.00M | 477.00M | |
Other Non-Current Liabilities | | | 1.30B | 839.00M | 780.00M | 844.00M | 692.00M | |
Total Non-Current Liabilities | | | 22.21B | 21.48B | 22.04B | 21.79B | 22.21B | |
|
TOTAL LIABILITIES | | | 26.90B | 26.41B | 27.05B | 27.68B | 28.45B | |
|
SHAREHOLDERS' EQUITY | |
---|
Minority Interest | | | 12.70B | 12.96B | 13.42B | 13.11B | 12.64B | |
Common Shares | | | 1.36B | 1.35B | 1.55B | 1.52B | 1.53B | |
Shares Outstanding | | | 762.19M | 774.86M | 772.10M | 769.00M | 775.00M | |
Tangible Book Value per Share | | | -0.42 | -0.42 | -0.42 | -0.81 | -0.55 | |
Total Shareholders' Equity | | | 1.36B | 1.35B | 1.55B | 1.52B | 1.53B | |
|
TOTAL LIABILITIES AND EQUITY | | | 28.25B | 27.76B | 28.60B | 29.21B | 29.98B | |
|
Statistics | |
---|
Debt/Equity | | | 6.05 | 5.34 | 4.72 | 4.78 | 5.48 | |
Current Ratio | | | 1.01 | 0.97 | 0.98 | 0.91 | 0.98 | |
Return On Assets (ROA) | | | 0.51% | 0.37% | 0.69% | 0.58% | 0.20% | |
Return On Equity (ROE) | | | 10.69% | 7.62% | 12.79% | 11.02% | 3.91% | |
Return On Invested Capital (ROIC) | | | 5.43% | 5.03% | 4.93% | 5.74% | 5.26% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.53% | 5.10% | 4.93% | 5.84% | 5.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.96% | 5.51% | 5.35% | 6.44% | 5.86% | |