Europe • Frankfurt Stock Exchange • FRA:P7V • NL0010391108
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -16.30M | -14.38M | -14.98M | 8.72M | -5.93M | |||
| Depreciation Amortization | 10.64M | 10.90M | 11.04M | 8.95M | 10.67M | |||
| Change In Working Capital | 2.70M | 7.26M | -2.57M | -17.65M | -7.48M | |||
| Interest Paid | 10.68M | 11.54M | 11.43M | 8.28M | 6.08M | |||
| Taxes Paid | 2.88M | -843.00K | 4.88M | 1.73M | 2.35M | |||
| Other non cash items | 17.55M | 9.98M | 15.04M | 2.83M | 8.96M | |||
| OPERATING CASH FLOW | 15.14M | 14.32M | 7.21M | 2.85M | 6.22M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -6.25M | -6.98M | -23.28M | -27.58M | -8.62M | |||
| Other Investing Activity | 6.67M | 5.58M | -3.42M | -5.85M | -5.61M | |||
| INVESTING CASH FLOW | 412.00K | -1.39M | -26.71M | -33.43M | -14.23M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -6.85M | 2.15M | 26.34M | 20.55M | 29.75M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 7.75M | |||
| Other Financing Activity | -12.40M | -12.47M | -12.28M | -11.20M | -6.88M | |||
| FINANCING CASH FLOW | -19.25M | -10.33M | 14.06M | 9.35M | 30.63M | |||
| Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
| CHANGE IN CASH | -3.70M | 2.60M | -5.43M | -21.23M | 22.61M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 15.14M | 14.32M | 7.21M | 2.85M | 6.22M | |||
| Capital Expenditure | -6.25M | -6.98M | -23.28M | -27.58M | -8.62M | |||
| FREE CASH FLOW | 8.88M | 7.34M | -16.07M | -24.73M | -2.40M | |||
All data in EUR