| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 3.78M | 8.44M | 5.84M | 14.98M | 35.73M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 31.15M | 31.53M | 23.40M | 22.26M | 12.33M | |
| Inventories | | | 4.17M | 6.75M | 14.09M | 20.33M | 2.20M | |
| Other Current Assets | | | 9.05M | 9.24M | 9.09M | 6.97M | 3.90M | |
| Total Current Assets | | | 48.14M | 55.95M | 52.42M | 64.55M | 54.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 167.65M | 164.41M | 177.50M | 149.00M | 129.63M | |
| Investments And Advances | | | 20.02M | 19.99M | 18.84M | 10.11M | 11.46M | |
| Goodwill | | | 15.27M | 15.27M | 15.27M | 15.27M | N/A | |
| Intangibles | | | 10.51M | 10.63M | 8.06M | 7.54M | 844.00K | |
| Other Non-Current Assets | | | 4.93M | 4.42M | 2.78M | 1.60M | N/A | |
| Total Non-Current Assets | | | 220.17M | 216.89M | 225.00M | 189.15M | 142.46M | |
| |
| TOTAL ASSETS | | | 268.31M | 272.84M | 277.42M | 253.69M | 196.62M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 14.67M | 19.40M | 14.35M | 11.64M | 29.06M | |
| Accrued Expenses | | | N/A | 2.73M | 1.89M | 1.29M | 552.00K | |
| Accounts Payable | | | 15.38M | 16.78M | 9.31M | 11.99M | 2.27M | |
| Other Current Liabilities | | | 11.60M | 6.19M | 4.03M | 8.62M | 2.07M | |
| Total Current Liabilities | | | 41.66M | 45.11M | 29.57M | 33.54M | 33.96M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 157.89M | 155.01M | 165.00M | 138.10M | 100.38M | |
| Deferred Taxes/Income | | | 11.74M | 10.14M | 11.07M | 11.01M | 10.20M | |
| Other Non-Current Liabilities | | | 1.90M | 2.51M | 2.28M | 566.00K | 545.00K | |
| Total Non-Current Liabilities | | | 171.14M | 167.32M | 178.09M | 149.48M | 110.97M | |
| |
| TOTAL LIABILITIES | | | 212.80M | 212.43M | 207.66M | 183.02M | 144.93M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -45.53M | -37.76M | -28.70M | -15.39M | -24.67M | |
| Additional Paid In Capital | | | 41.01M | 40.73M | 40.69M | 40.52M | 31.44M | |
| Minority Interest | | | -385.00K | -343.00K | -263.00K | -197.00K | -150.00K | |
| Common Shares | | | 612.00K | 612.00K | 612.00K | 600.00K | 600.00K | |
| Treasury Stock | | | -1.04M | -824.00K | -827.00K | -139.00K | -38.00K | |
| Other Shareholders' Equity | | | 1.88M | -668.00K | 2.33M | 6.76M | 4.10M | |
| Shares Outstanding | | | 60.17M | 59.90M | 59.75M | 58.67M | 56.25M | |
| Tangible Book Value per Share | | | 0.49 | 0.58 | 0.78 | 0.82 | 0.90 | |
| Total Shareholders' Equity | | | 55.51M | 60.41M | 69.77M | 70.67M | 51.69M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 268.31M | 272.84M | 277.42M | 253.69M | 196.62M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.84 | 2.57 | 2.37 | 1.95 | 1.94 | |
| Current Ratio | | | 1.16 | 1.24 | 1.77 | 1.92 | 1.59 | |
| Return On Assets (ROA) | | | -5.85% | -4.81% | -5.65% | 2.49% | -3.26% | |
| Return On Equity (ROE) | | | -28.28% | -21.71% | -22.48% | 8.93% | -12.39% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 4.96% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 5.32% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 5.99% | N/A | |