| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 278.97M | 301.66M | 294.19M | 284.20M | 176.80M | |||
| Depreciation Amortization | 115.38M | 107.12M | 97.95M | 92.60M | 91.40M | |||
| Income Taxes - Deferred | 28.64M | 22.88M | 12.76M | 31.70M | 28.20M | |||
| Change In Working Capital | -3.55M | 20.14M | -518.00K | -7.80M | -58.10M | |||
| Interest Paid | N/A | 39.48M | 36.96M | 35.70M | 36.90M | |||
| Taxes Paid | N/A | 57.61M | 46.28M | 43.40M | 8.40M | |||
| Other non cash items | -769.00K | 936.00K | 108.00K | -11.40M | -6.90M | |||
| OPERATING CASH FLOW | 418.95M | 452.73M | 404.50M | 389.30M | 231.20M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -312.33M | -358.65M | -287.13M | -171.10M | -171.80M | |||
| Other Investing Activity | -3.69M | -52.72M | -2.15M | -3.90M | 300.00K | |||
| INVESTING CASH FLOW | -315.01M | -411.37M | -289.29M | -175.10M | -171.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 32.38M | 108.19M | 73.22M | -23.00M | 10.00M | |||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | 0.00 | 700.00K | |||
| Dividend Paid | -85.04M | -78.27M | -73.06M | -68.80M | -64.90M | |||
| Other Financing Activity | -4.90M | -7.01M | -3.99M | -5.10M | -5.20M | |||
| FINANCING CASH FLOW | -57.80M | 22.92M | -3.83M | -96.80M | -59.40M | |||
| CHANGE IN CASH | 46.13M | 64.28M | 111.38M | 117.40M | 300.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 418.95M | 452.73M | 404.50M | 389.30M | 231.20M | |||
| Capital Expenditure | -312.33M | -358.65M | -287.13M | -171.10M | -171.80M | |||
| FREE CASH FLOW | 106.62M | 94.08M | 117.36M | 218.20M | 59.40M | |||
All data in USD