| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 386.19M | 294.65M | 230.37M | 119.00M | 1.50M | |
| Marketable Securities | | | 54.31M | N/A | N/A | N/A | N/A | |
| Receivables | | | 120.63M | 124.05M | 135.82M | 120.50M | 151.10M | |
| Inventories | | | 158.60M | 148.88M | 149.70M | 146.00M | 148.50M | |
| Other Current Assets | | | 80.00M | 62.46M | 54.28M | 67.30M | 68.30M | |
| Total Current Assets | | | 799.73M | 630.04M | 570.17M | 452.80M | 369.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.90B | 2.72B | 2.44B | 2.23B | 2.14B | |
| Investments And Advances | | | 78.82M | 121.18M | 62.52M | 54.80M | 56.70M | |
| Goodwill | | | 37.57M | 37.57M | 37.57M | 37.60M | 37.60M | |
| Intangibles | | | 4.64M | 5.74M | 6.84M | 7.90M | 9.00M | |
| Other Non-Current Assets | | | 140.22M | 136.91M | 130.30M | 117.20M | 138.40M | |
| Total Non-Current Assets | | | 3.16B | 3.02B | 2.67B | 2.45B | 2.39B | |
| |
| TOTAL ASSETS | | | 3.96B | 3.65B | 3.24B | 2.90B | 2.75B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 60.24M | 69.61M | 81.42M | 8.20M | 91.20M | |
| Current Portion Of LT Debt. | | | 79.95M | N/A | N/A | 0.00 | 30.00M | |
| Accrued Expenses | | | 40.71M | 39.17M | 43.89M | 37.40M | 35.90M | |
| Accounts Payable | | | 93.61M | 113.57M | 94.43M | 104.40M | 135.10M | |
| Other Current Liabilities | | | 76.45M | 87.43M | 90.02M | 87.60M | 95.60M | |
| Total Current Liabilities | | | 350.96M | 309.79M | 309.76M | 237.60M | 387.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 963.57M | 943.73M | 824.06M | 823.80M | 734.00M | |
| Deferred Taxes/Income | | | 320.25M | 282.74M | 252.44M | 237.20M | 204.90M | |
| Other Non-Current Liabilities | | | 467.74M | 447.32M | 413.30M | 385.70M | 437.40M | |
| Total Non-Current Liabilities | | | 1.75B | 1.67B | 1.49B | 1.45B | 1.38B | |
| |
| TOTAL LIABILITIES | | | 2.10B | 1.98B | 1.80B | 1.68B | 1.76B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.22B | 1.03B | 806.34M | 585.20M | 369.80M | |
| Additional Paid In Capital | | | 434.19M | 429.09M | 426.96M | 423.00M | 419.80M | |
| Common Shares | | | 209.53M | 209.14M | 208.55M | 208.20M | 207.80M | |
| Other Shareholders' Equity | | | 70.00K | 373.00K | -227.00K | 1.30M | -6.50M | |
| Shares Outstanding | | | 41.91M | 41.83M | 41.71M | 41.60M | 41.60M | |
| Tangible Book Value per Share | | | 43.42 | 38.85 | 33.53 | 28.17 | 22.70 | |
| Total Shareholders' Equity | | | 1.86B | 1.67B | 1.44B | 1.22B | 990.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.96B | 3.65B | 3.24B | 2.90B | 2.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.55 | 0.61 | 0.63 | 0.68 | 0.83 | |
| Current Ratio | | | 2.28 | 2.03 | 1.84 | 1.91 | 0.95 | |
| Return On Assets (ROA) | | | 6.96% | 8.26% | 9.07% | 9.79% | 6.42% | |
| Return On Equity (ROE) | | | 14.82% | 18.08% | 20.39% | 23.35% | 17.84% | |
| Return On Invested Capital (ROIC) | | | 7.90% | 9.35% | 10.52% | 12.26% | 8.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.97% | 10.24% | 11.39% | 12.83% | 8.53% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.09% | 10.38% | 11.58% | 13.06% | 8.69% | |