NASDAQ:OSW - Nasdaq - BSP736841136 - Common Stock - Currency: USD
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 35.03M | 57.44M | 27.70M | 32.10M | 30.90M | |||
Receivables | 47.31M | 46.26M | 40.78M | 33.60M | 19.50M | |||
Inventories | 56.43M | 46.75M | 47.50M | 39.80M | 29.50M | |||
Other Current Assets | 14.64M | 11.05M | 10.73M | 12.50M | 9.10M | |||
Total Current Assets | 153.41M | 161.50M | 126.72M | 117.90M | 88.90M | |||
Non-Current Assets | ||||||||
PPE Net | 32.63M | 31.58M | 27.14M | 28.40M | 14.10M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 521.76M | 530.03M | 546.97M | 565.50M | 582.30M | |||
Other Non-Current Assets | 24.01M | 23.31M | 5.31M | 5.60M | 3.50M | |||
Total Non-Current Assets | 578.41M | 584.92M | 579.42M | 599.50M | 600.00M | |||
TOTAL ASSETS | 731.82M | 746.42M | 706.14M | 717.40M | 688.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.00M | 5.00M | 0.00 | 2.10M | 1.80M | |||
Accrued Expenses | 42.52M | 43.77M | 48.26M | 42.20M | 32.20M | |||
Accounts Payable | 33.08M | 29.75M | 31.70M | 24.10M | 15.80M | |||
Other Current Liabilities | 794.00K | 884.00K | 899.00K | 1.10M | 2.00M | |||
Total Current Liabilities | 81.39M | 79.41M | 80.86M | 69.60M | 51.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 91.20M | 93.56M | 158.21M | 210.70M | 228.70M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 10.90M | 18.96M | 33.01M | 71.40M | 114.40M | |||
Total Non-Current Liabilities | 102.10M | 112.52M | 191.21M | 282.00M | 343.10M | |||
TOTAL LIABILITIES | 183.49M | 191.93M | 272.07M | 351.60M | 395.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -265.92M | -279.89M | -344.46M | -338.60M | -391.80M | |||
Additional Paid In Capital | 814.70M | 833.98M | 777.06M | 700.60M | 687.70M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 10.00K | 10.00K | 10.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | -459.00K | 397.00K | 1.46M | 3.80M | -2.00M | |||
Shares Outstanding | 102.70M | 104.55M | 99.73M | 93.00M | 91.80M | |||
Tangible Book Value per Share | 0.26 | 0.23 | -1.13 | -2.15 | -3.14 | |||
Total Shareholders' Equity | 548.33M | 554.50M | 434.07M | 365.80M | 293.90M | |||
TOTAL LIABILITIES AND EQUITY | 731.82M | 746.42M | 706.14M | 717.40M | 688.90M | |||
Statistics | ||||||||
Debt/Equity | 0.17 | 0.17 | 0.36 | 0.58 | 0.78 | |||
Current Ratio | 1.88 | 2.03 | 1.57 | 1.69 | 1.71 | |||
Return On Assets (ROA) | 9.72% | 9.76% | -0.42% | 7.42% | -9.94% | |||
Return On Equity (ROE) | 12.98% | 13.14% | -0.69% | 14.54% | -23.31% | |||
Return On Invested Capital (ROIC) | 9.91% | 9.29% | 7.11% | 1.84% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.47% | 10.17% | 7.44% | 1.94% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 68.83% | 77.90% | 87.89% | 23.76% | N/A |
All data in USD , ROIC based on taxRate of 0.21