ONESPAWORLD HOLDINGS LTD (OSW) Stock Balance Sheet
NASDAQ:OSW • BSP736841136
Current stock price
24.55 USD
+0.24 (+0.99%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 16.31M | 57.44M | 27.70M | 32.10M | 30.90M | |||
| Receivables | 47.93M | 46.26M | 40.78M | 33.60M | 19.50M | |||
| Inventories | 58.84M | 46.75M | 47.50M | 39.80M | 29.50M | |||
| Other Current Assets | 14.60M | 11.05M | 10.73M | 12.50M | 9.10M | |||
| Total Current Assets | 137.67M | 161.50M | 126.72M | 117.90M | 88.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 36.97M | 31.58M | 27.14M | 28.40M | 14.10M | |||
| Goodwill | N/A | N/A | N/A | N/A | N/A | |||
| Intangibles | 511.01M | 530.03M | 546.97M | 565.50M | 582.30M | |||
| Other Non-Current Assets | 21.45M | 23.31M | 5.31M | 5.60M | 3.50M | |||
| Total Non-Current Assets | 569.42M | 584.92M | 579.42M | 599.50M | 600.00M | |||
| TOTAL ASSETS | 707.10M | 746.42M | 706.14M | 717.40M | 688.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 0.00 | 5.00M | 0.00 | 2.10M | 1.80M | |||
| Accrued Expenses | 39.39M | 43.77M | 48.26M | 42.20M | 32.20M | |||
| Accounts Payable | 31.79M | 29.75M | 31.70M | 24.10M | 15.80M | |||
| Other Current Liabilities | 771.00K | 884.00K | 899.00K | 1.10M | 2.00M | |||
| Total Current Liabilities | 71.95M | 79.41M | 80.86M | 69.60M | 51.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 83.97M | 93.56M | 158.21M | 210.70M | 228.70M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 8.60M | 18.96M | 33.01M | 71.40M | 114.40M | |||
| Total Non-Current Liabilities | 92.57M | 112.52M | 191.21M | 282.00M | 343.10M | |||
| TOTAL LIABILITIES | 164.52M | 191.93M | 272.07M | 351.60M | 395.00M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -252.96M | -279.89M | -344.46M | -338.60M | -391.80M | |||
| Additional Paid In Capital | 795.85M | 833.98M | 777.06M | 700.60M | 687.70M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 10.00K | 10.00K | 10.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -321.00K | 397.00K | 1.46M | 3.80M | -2.00M | |||
| Shares Outstanding | 101.39M | 104.55M | 99.73M | 93.00M | 91.80M | |||
| Tangible Book Value per Share | 0.31 | 0.23 | -1.13 | -2.15 | -3.14 | |||
| Total Shareholders' Equity | 542.58M | 554.50M | 434.07M | 365.80M | 293.90M | |||
| TOTAL LIABILITIES AND EQUITY | 707.10M | 746.42M | 706.14M | 717.40M | 688.90M | |||
| Statistics | ||||||||
| Debt/Equity | 0.15 | 0.17 | 0.36 | 0.58 | 0.78 | |||
| Current Ratio | 1.91 | 2.03 | 1.57 | 1.69 | 1.71 | |||
| Return On Assets (ROA) | 10.13% | 9.76% | -0.42% | 7.42% | -9.94% | |||
| Return On Equity (ROE) | 13.20% | 13.14% | -0.69% | 14.54% | -23.31% | |||
| Return On Invested Capital (ROIC) | 10.92% | 9.29% | 7.11% | 1.84% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 11.21% | 10.17% | 7.44% | 1.94% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 64.35% | 77.90% | 87.89% | 23.76% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21