| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 8.66M | 9.51M | 7.73M | 9.11M | 8.44M | |||
| Depreciation Amortization | 2.29M | 2.53M | 2.58M | 2.07M | 2.09M | |||
| Income Taxes - Deferred | N/A | -145.00K | -88.00K | -50.00K | 280.00K | |||
| Change In Working Capital | 3.37M | 2.56M | 535.00K | 6.92M | 11.70M | |||
| Interest Paid | 23.25M | 23.95M | 17.16M | 3.33M | 3.15M | |||
| Taxes Paid | N/A | 1.05M | 2.10M | N/A | N/A | |||
| Other non cash items | -438.00K | 188.00K | 241.00K | -490.00K | 670.00K | |||
| OPERATING CASH FLOW | 13.74M | 14.64M | 11.00M | 17.57M | 23.18M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | 217.00K | -1.41M | -1.05M | -1.35M | -1.51M | |||
| Other Investing Activity | 25.28M | 52.08M | -31.26M | -212.09M | -59.22M | |||
| INVESTING CASH FLOW | 25.49M | 50.66M | -32.32M | -213.44M | -60.73M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | 0.00 | -480.00K | 1.28M | |||
| Stock Issued/Repurchased | 117.00K | 117.00K | 131.00K | -6.53M | -50.00K | |||
| Dividend Paid | -2.85M | -2.84M | -2.82M | -2.64M | -2.62M | |||
| Other Financing Activity | -25.47M | -3.35M | 83.75M | 36.85M | 106.43M | |||
| FINANCING CASH FLOW | -31.30M | -6.07M | 81.06M | 27.20M | 105.04M | |||
| CHANGE IN CASH | 7.93M | 59.24M | 59.74M | -168.67M | 67.49M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 13.74M | 14.64M | 11.00M | 17.57M | 23.18M | |||
| Capital Expenditure | 217.00K | -1.41M | -1.05M | -1.35M | -1.51M | |||
| FREE CASH FLOW | 13.95M | 13.23M | 9.94M | 16.22M | 21.67M | |||
All data in USD