EPA:OPM - Euronext Paris - Matif - FR0000124570 - Common Stock - Currency: EUR
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 161.91M | 171.00M | 163.04M | 177.50M | 135.58M | |||
Depreciation Amortization | 522.42M | 511.00M | 517.37M | 497.00M | 470.46M | |||
Income Taxes - Deferred | 67.82M | 72.00M | 62.70M | 60.20M | 60.26M | |||
Change In Working Capital | -115.37M | -88.00M | -74.79M | -294.48M | -113.01M | |||
Interest Paid | 118.15M | 120.00M | 98.32M | 62.27M | 44.81M | |||
Taxes Paid | 76.10M | 81.00M | 93.19M | 56.60M | 30.68M | |||
Other non cash items | 91.74M | 87.00M | 41.10M | 6.35M | -8.38M | |||
OPERATING CASH FLOW | 728.52M | 753.00M | 709.42M | 446.57M | 544.92M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -527.65M | -559.00M | -566.06M | -380.42M | -305.30M | |||
Other Investing Activity | 15.27M | 1.00M | 95.05M | -81.49M | -89.03M | |||
INVESTING CASH FLOW | -512.38M | -558.00M | -471.00M | -461.91M | -394.32M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.13M | -64.00M | -86.31M | 48.32M | 21.33M | |||
Stock Issued/Repurchased | -10.03M | -10.00M | -2.81M | -16.31M | -19.44M | |||
Dividend Paid | -92.76M | -95.00M | -60.42M | -51.56M | -87.03M | |||
Other Financing Activity | N/A | 1.00M | 0.00 | -281.67M | N/A | |||
FINANCING CASH FLOW | -96.66M | -168.00M | -149.54M | -301.23M | -85.14M | |||
Exchange Rate Effect | -19.79M | 1.00M | -15.46M | -4.21M | -1.80M | |||
CHANGE IN CASH | 99.69M | 28.00M | 73.41M | -320.77M | 63.66M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 728.52M | 753.00M | 709.42M | 446.57M | 544.92M | |||
Capital Expenditure | -527.65M | -559.00M | -566.06M | -380.42M | -305.30M | |||
FREE CASH FLOW | 200.87M | 194.00M | 143.36M | 66.16M | 239.62M |
All data in EUR