| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 427.00M | 617.00M | 613.10M | 505.14M | 865.00M | |
| Cash Equivalents | | | 279.00M | 54.00M | 24.34M | 70.48M | 27.63M | |
| Receivables | | | 1.53B | 1.28B | 1.39B | 1.49B | 1.07B | |
| Inventories | | | 927.00M | 935.00M | 955.78M | 856.59M | 637.68M | |
| Other Current Assets | | | 75.00M | 60.00M | 70.28M | 40.90M | 18.56M | |
| Total Current Assets | | | 3.23B | 2.94B | 3.05B | 2.97B | 2.62B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.87B | 1.99B | 1.88B | 1.97B | 1.64B | |
| Investments And Advances | | | 410.00M | 467.00M | 435.38M | 428.16M | 390.51M | |
| Goodwill | | | 1.29B | 1.30B | 1.30B | 1.10B | 1.03B | |
| Intangibles | | | 790.00M | 793.00M | 720.04M | 642.36M | 538.78M | |
| Other Non-Current Assets | | | 224.00M | 188.00M | 166.65M | 197.36M | 126.32M | |
| Total Non-Current Assets | | | 4.58B | 4.74B | 4.50B | 4.34B | 3.72B | |
| |
| TOTAL ASSETS | | | 7.82B | 7.68B | 7.55B | 7.30B | 6.34B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 12.00M | 9.00M | 3.43M | 15.02M | 11.26M | |
| Current Portion Of LT Debt. | | | 883.00M | 1.13B | 1.31B | 855.18M | 500.93M | |
| Accrued Expenses | | | 439.00M | 375.00M | 361.74M | 374.40M | 299.88M | |
| Accounts Payable | | | 1.71B | 1.51B | 1.62B | 1.56B | 1.19B | |
| Other Current Liabilities | | | 1.14B | 1.17B | 1.11B | 929.70M | 799.19M | |
| Total Current Liabilities | | | 4.18B | 4.19B | 4.41B | 3.74B | 2.80B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.39B | 1.23B | 974.87M | 1.47B | 1.32B | |
| Deferred Taxes/Income | | | 38.00M | 18.00M | 22.66M | 37.22M | 40.43M | |
| Other Non-Current Liabilities | | | 155.00M | 163.00M | 159.92M | 140.56M | 134.11M | |
| Total Non-Current Liabilities | | | 1.61B | 1.44B | 1.19B | 1.68B | 1.57B | |
| |
| TOTAL LIABILITIES | | | 5.80B | 5.62B | 5.60B | 5.42B | 4.37B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.16B | 2.13B | 2.03B | 1.92B | 2.04B | |
| Additional Paid In Capital | | | 17.00M | 17.00M | 17.39M | 17.39M | 17.39M | |
| Minority Interest | | | 25.00M | 29.00M | 34.62M | 29.29M | 68.67M | |
| Common Shares | | | 9.00M | 9.00M | 8.73M | 8.73M | 8.83M | |
| Treasury Stock | | | -17.00M | -38.00M | -28.59M | -29.39M | -47.76M | |
| Other Shareholders' Equity | | | -146.00M | -61.00M | -87.02M | -34.27M | -38.46M | |
| Shares Outstanding | | | 142.80M | 142.76M | 143.92M | 143.97M | 145.06M | |
| Tangible Book Value per Share | | | -0.42 | -0.26 | -0.50 | 0.98 | 2.83 | |
| Total Shareholders' Equity | | | 2.02B | 2.06B | 1.95B | 1.88B | 1.98B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.82B | 7.68B | 7.55B | 7.30B | 6.34B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.70 | 0.60 | 0.50 | 0.79 | 0.68 | |
| Current Ratio | | | 0.77 | 0.70 | 0.69 | 0.79 | 0.94 | |
| Return On Assets (ROA) | | | 2.04% | 2.21% | 2.16% | 2.30% | 1.99% | |
| Return On Equity (ROE) | | | 7.90% | 8.26% | 8.38% | 8.90% | 6.39% | |
| Return On Invested Capital (ROIC) | | | 8.14% | 7.92% | 7.51% | 5.39% | 4.65% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.82% | 8.04% | 7.57% | 5.50% | 4.69% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.11% | 20.48% | 21.45% | 10.93% | 8.43% | |