US68375N1037 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -188.86M | -328.40M | -30.10M | 30.60M | -314.90M | |||
Depreciation Amortization | 105.30M | 108.70M | 78.70M | 85.40M | 93.80M | |||
Income Taxes - Deferred | 146.00K | -74.40M | 10.20M | 15.60M | 4.30M | |||
Change In Working Capital | 21.80M | 42.70M | -20.50M | -97.60M | -68.80M | |||
Interest Paid | 8.13M | 7.40M | 8.50M | 10.90M | 11.90M | |||
Taxes Paid | 3.71M | 8.00M | 6.00M | 900.00K | -2.70M | |||
Other non cash items | 33.42M | 156.30M | 100.00K | 5.50M | 113.10M | |||
OPERATING CASH FLOW | -28.20M | -95.20M | 38.30M | 39.50M | -172.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -16.27M | -24.60M | -32.20M | -33.70M | -12.70M | |||
Other Investing Activity | -1.92M | 115.60M | 68.10M | 15.40M | -500.00K | |||
INVESTING CASH FLOW | -18.20M | 91.00M | 35.90M | -18.30M | -13.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -11.03M | 23.70M | -11.20M | -35.80M | -93.30M | |||
Stock Issued/Repurchased | -272.00K | -800.00K | 1.10M | 800.00K | 276.40M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 0.00 | 0.00 | -200.00K | 0.00 | -7.80M | |||
FINANCING CASH FLOW | -11.30M | 23.00M | -10.40M | -35.10M | 175.20M | |||
Exchange Rate Effect | 388.00K | -300.00K | -1.40M | 700.00K | -500.00K | |||
CHANGE IN CASH | -57.31M | 18.50M | 62.40M | -13.20M | -11.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -28.20M | -95.20M | 38.30M | 39.50M | -172.50M | |||
Capital Expenditure | -16.27M | -24.60M | -32.20M | -33.70M | -12.70M | |||
FREE CASH FLOW | -44.47M | -119.80M | 6.10M | 5.80M | -185.20M |
All data in USD