US68375N1037 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 95.90M | 153.20M | 134.70M | 72.20M | 85.50M | |||
Receivables | 130.20M | 148.60M | 265.60M | 302.30M | 157.70M | |||
Inventories | 65.70M | 74.10M | 86.50M | 132.30M | 53.40M | |||
Other Current Assets | 17.70M | 18.70M | 336.20M | 16.40M | 27.40M | |||
Total Current Assets | 309.48M | 394.50M | 823.00M | 523.20M | 324.00M | |||
Non-Current Assets | ||||||||
PPE Net | 143.52M | 121.60M | 124.00M | 178.30M | 166.50M | |||
Investments And Advances | 16.08M | 28.10M | 10.70M | 15.70M | 20.60M | |||
Goodwill | 598.26M | 595.90M | 520.60M | 680.60M | 671.90M | |||
Intangibles | 935.28M | 1.02B | 911.90M | 1.07B | 1.12B | |||
Other Non-Current Assets | 9.08M | 8.70M | 9.50M | 10.10M | 7.00M | |||
Total Non-Current Assets | 1.70B | 1.77B | 1.58B | 1.95B | 1.99B | |||
TOTAL ASSETS | 2.01B | 2.17B | 2.40B | 2.47B | 2.31B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 30.12M | 39.40M | 17.00M | 27.20M | 12.40M | |||
Accrued Expenses | 98.87M | 107.10M | 202.60M | 231.70M | 154.90M | |||
Accounts Payable | 69.68M | 67.00M | 82.00M | 100.90M | 62.50M | |||
Other Current Liabilities | 1.38M | 0.00 | 28.40M | 15.80M | 19.30M | |||
Total Current Liabilities | 200.05M | 213.50M | 330.00M | 375.50M | 249.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 229.31M | 226.60M | 193.10M | 228.60M | 263.90M | |||
Deferred Taxes/Income | 126.77M | 126.40M | 148.50M | 137.20M | 118.70M | |||
Other Non-Current Liabilities | 66.35M | 39.10M | 43.00M | 60.20M | 62.80M | |||
Total Non-Current Liabilities | 422.43M | 392.10M | 384.60M | 426.00M | 445.40M | |||
TOTAL LIABILITIES | 622.48M | 605.60M | 714.60M | 801.50M | 694.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -2.01B | -1.82B | -1.51B | -1.48B | -1.51B | |||
Additional Paid In Capital | 3.43B | 3.42B | 3.22B | 3.15B | 3.14B | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 7.82M | 7.80M | 6.90M | 6.70M | 6.70M | |||
Treasury Stock | -1.79M | -1.80M | -1.80M | -1.80M | -1.80M | |||
Other Shareholders' Equity | -38.03M | -43.30M | -30.50M | -4.20M | -22.10M | |||
Shares Outstanding | 773.28M | 772.70M | 681.40M | 670.00M | 669.80M | |||
Tangible Book Value per Share | -0.19 | -0.07 | 0.37 | -0.11 | -0.26 | |||
Total Shareholders' Equity | 1.39B | 1.56B | 1.69B | 1.67B | 1.61B | |||
TOTAL LIABILITIES AND EQUITY | 2.01B | 2.17B | 2.40B | 2.47B | 2.31B | |||
Statistics | ||||||||
Debt/Equity | 0.17 | 0.15 | 0.11 | 0.14 | 0.16 | |||
Current Ratio | 1.55 | 1.85 | 2.49 | 1.39 | 1.30 | |||
Return On Assets (ROA) | -9.39% | -15.15% | -1.25% | 1.24% | -13.64% | |||
Return On Equity (ROE) | -13.59% | -21.03% | -1.79% | 1.83% | -19.50% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | 2.21% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 2.29% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 16.59% | N/A |
All data in USD