| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 14.72M | 13.12M | 6.28M | 4.02M | 6.30M | |||
| Depreciation Amortization | 402.00K | 301.00K | 227.00K | 230.00K | 210.00K | |||
| Income Taxes - Deferred | -124.00K | 10.00K | 821.00K | 1.37M | -3.23M | |||
| Change In Working Capital | 3.75M | 1.44M | -1.27M | 4.30M | 1.31M | |||
| Interest Paid | 23.25M | 26.43M | 11.80M | 3.93M | 1.04M | |||
| Taxes Paid | 2.64M | 2.23M | 1.07M | 0.00 | 0.00 | |||
| Other non cash items | 506.00K | 729.00K | 819.00K | 440.00K | -820.00K | |||
| OPERATING CASH FLOW | 19.26M | 15.61M | 6.88M | 10.36M | 3.76M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -951.00K | -988.00K | -668.00K | -320.00K | -380.00K | |||
| Other Investing Activity | -21.14M | -124.48M | -198.99M | -229.48M | -108.38M | |||
| INVESTING CASH FLOW | -22.09M | -125.47M | -199.66M | -229.80M | -108.76M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
| Stock Issued/Repurchased | 9.31M | 19.82M | 324.00K | 24.87M | 12.64M | |||
| Other Financing Activity | 71.22M | 107.01M | 197.28M | 207.44M | 96.70M | |||
| FINANCING CASH FLOW | 80.53M | 126.83M | 197.61M | 232.31M | 109.34M | |||
| CHANGE IN CASH | 77.70M | 16.97M | 4.83M | 12.87M | 4.34M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 19.26M | 15.61M | 6.88M | 10.36M | 3.76M | |||
| Capital Expenditure | -951.00K | -988.00K | -668.00K | -320.00K | -380.00K | |||
| FREE CASH FLOW | 18.31M | 14.62M | 6.21M | 10.04M | 3.38M | |||
All data in USD