US68401P4037 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 6.28M | 4.02M | 6.30M | -780.00K | -1.10M | |||
Depreciation Amortization | 227.00K | 230.00K | 210.00K | 180.00K | 170.00K | |||
Income Taxes - Deferred | 821.00K | 1.37M | -3.23M | N/A | N/A | |||
Change In Working Capital | -1.27M | 4.30M | 1.31M | -1.19M | -340.00K | |||
Interest Paid | 11.80M | 3.93M | 1.04M | 2.68M | 1.76M | |||
Taxes Paid | 1.07M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 819.00K | 440.00K | -820.00K | 330.00K | 710.00K | |||
OPERATING CASH FLOW | 6.88M | 10.36M | 3.76M | -1.46M | -560.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -668.00K | -320.00K | -380.00K | -200.00K | -510.00K | |||
Other Investing Activity | -198.99M | -229.48M | -108.38M | -62.57M | -24.82M | |||
INVESTING CASH FLOW | -199.66M | -229.80M | -108.76M | -62.77M | -25.33M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | 324.00K | 24.87M | 12.64M | 10.54M | 0.00 | |||
Other Financing Activity | 197.28M | 207.44M | 96.70M | 99.39M | 26.83M | |||
FINANCING CASH FLOW | 197.61M | 232.31M | 109.34M | 109.93M | 26.83M | |||
CHANGE IN CASH | 4.83M | 12.87M | 4.34M | 45.70M | 940.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.88M | 10.36M | 3.76M | -1.46M | -560.00K | |||
Capital Expenditure | -668.00K | -320.00K | -380.00K | -200.00K | -510.00K | |||
FREE CASH FLOW | 6.21M | 10.04M | 3.38M | -1.66M | -1.07M |
All data in USD