NASDAQ:OPEN - US6837121036 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -305.00M | -392.00M | -275.00M | -1.35B | -662.00M | |||
Depreciation Amortization | 50.00M | 53.00M | 72.00M | 83.00M | 47.00M | |||
Change In Working Capital | 668.00M | -429.00M | 2.56B | 956.00M | -5.72B | |||
Interest Paid | 121.00M | 121.00M | 203.00M | 355.00M | 122.00M | |||
Other non cash items | 113.00M | 173.00M | -10.00M | 1.04B | 545.00M | |||
OPERATING CASH FLOW | 526.00M | -595.00M | 2.34B | 730.00M | -5.79B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.00M | -25.00M | -37.00M | -37.00M | -34.00M | |||
Other Investing Activity | 12.00M | 53.00M | 81.00M | 271.00M | -442.00M | |||
INVESTING CASH FLOW | -3.00M | 28.00M | 44.00M | 234.00M | -476.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -237.00M | -215.00M | -2.64B | -1.72B | 6.50B | |||
Stock Issued/Repurchased | N/A | 0.00 | 3.00M | 4.00M | 923.00M | |||
Other Financing Activity | -12.00M | 5.00M | 1.00M | -34.00M | -76.00M | |||
FINANCING CASH FLOW | -249.00M | -210.00M | -2.64B | -1.75B | 7.34B | |||
CHANGE IN CASH | 274.00M | -777.00M | -251.00M | -787.00M | 1.07B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 526.00M | -595.00M | 2.34B | 730.00M | -5.79B | |||
Capital Expenditure | -15.00M | -25.00M | -37.00M | -37.00M | -34.00M | |||
FREE CASH FLOW | 511.00M | -620.00M | 2.31B | 693.00M | -5.83B |
All data in USD