ON HOLDING AG-CLASS A (ONON) Stock Balance Sheet
NYSE:ONON • CH1134540470
Current stock price
32.11 USD
-3.05 (-8.67%)
At close:
32.23 USD
+0.12 (+0.37%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 382.60M | 500.90M | 210.30M | 309.70M | 419.55M | |||
| Cash Equivalents | 637.30M | 423.40M | 284.30M | 61.30M | 233.53M | |||
| Marketable Securities | 59.20M | 56.40M | 34.20M | 33.20M | 30.05M | |||
| Receivables | 379.80M | 291.50M | 231.40M | 214.30M | 126.20M | |||
| Inventories | 419.80M | 419.20M | 356.50M | 395.60M | 134.18M | |||
| Other Current Assets | 83.70M | 68.30M | 34.60M | 37.40M | 21.09M | |||
| Total Current Assets | 1.96B | 1.76B | 1.15B | 1.05B | 964.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 642.90M | 450.80M | 307.60M | 228.80M | 212.29M | |||
| Goodwill | 1.80M | 1.80M | 1.80M | 1.80M | 1.79M | |||
| Intangibles | 52.40M | 56.50M | 62.80M | 68.50M | 55.67M | |||
| Other Non-Current Assets | 175.90M | 107.90M | 69.50M | 31.80M | 2.17M | |||
| Total Non-Current Assets | 873.00M | 617.00M | 441.70M | 330.90M | 271.92M | |||
| TOTAL ASSETS | 2.84B | 2.38B | 1.59B | 1.38B | 1.24B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 137.90M | 59.10M | 38.70M | 21.60M | 13.63M | |||
| Accrued Expenses | 243.90M | 201.50M | 101.20M | 35.80M | 54.92M | |||
| Accounts Payable | 154.80M | 166.50M | 65.10M | 111.00M | 45.94M | |||
| Other Current Liabilities | 187.80M | 233.30M | 100.60M | 74.30M | 90.52M | |||
| Total Current Liabilities | 724.40M | 660.40M | 305.60M | 242.70M | 205.01M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 443.10M | 290.20M | 190.30M | 138.80M | 167.23M | |||
| Deferred Taxes/Income | 9.30M | 10.80M | 10.50M | 17.90M | 5.61M | |||
| Other Non-Current Liabilities | 26.20M | 23.50M | 12.10M | 13.50M | 10.29M | |||
| Total Non-Current Liabilities | 478.60M | 324.50M | 212.90M | 170.20M | 183.13M | |||
| TOTAL LIABILITIES | 1.20B | 984.90M | 518.50M | 412.90M | 388.14M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 924.50M | 639.20M | 328.00M | 212.60M | 93.96M | |||
| Additional Paid In Capital | 760.80M | 756.90M | 756.90M | 756.90M | 756.88M | |||
| Common Shares | 34.10M | 33.70M | 33.50M | 33.50M | 33.45M | |||
| Treasury Stock | -26.70M | -26.80M | -26.70M | -26.10M | -25.04M | |||
| Other Shareholders' Equity | -60.30M | -11.20M | -17.20M | -7.40M | -10.88M | |||
| Shares Outstanding | 331.00M | 323.84M | 318.76M | 316.52M | 311.41M | |||
| Tangible Book Value per Share | 4.77 | 4.12 | 3.17 | 2.84 | 2.54 | |||
| Total Shareholders' Equity | 1.63B | 1.39B | 1.07B | 969.50M | 848.38M | |||
| TOTAL LIABILITIES AND EQUITY | 2.84B | 2.38B | 1.59B | 1.38B | 1.24B | |||
| Statistics | ||||||||
| Debt/Equity | 0.27 | 0.21 | 0.18 | 0.14 | 0.20 | |||
| Current Ratio | 2.71 | 2.66 | 3.77 | 4.33 | 4.71 | |||
| Return On Assets (ROA) | 7.18% | 10.19% | 5.00% | 4.17% | -13.77% | |||
| Return On Equity (ROE) | 12.48% | 17.41% | 7.41% | 5.95% | -20.07% | |||
| Return On Invested Capital (ROIC) | 14.11% | 9.74% | 11.06% | 5.90% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 21.06% | 13.52% | 14.69% | 6.43% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 21.89% | 14.19% | 15.74% | 6.90% | N/A | |||
All data in CHF , ROIC based on taxRate of 0.21