ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 606.00M | 163.00M | 59.00M | 188.00M | |
Cash Equivalents | | | 569.00M | 323.00M | 102.00M | 52.00M | 359.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 5.15B | 5.69B | 4.56B | 4.03B | 4.12B | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | N/A | 4.00M | 7.00M | 8.00M | 9.00M | |
Total Current Assets | | | 5.71B | 6.63B | 4.83B | 4.15B | 4.68B | |
|
Non-Current Assets | |
---|
PPE Net | | | 86.00M | 91.00M | 119.00M | 140.00M | 148.00M | |
Investments And Advances | | | 7.26B | 6.95B | 7.65B | 7.44B | 7.53B | |
Goodwill | | | 142.00M | 142.00M | 149.00M | 257.00M | 264.00M | |
Intangibles | | | 10.00M | 11.00M | 34.00M | 93.00M | 139.00M | |
Other Non-Current Assets | | | 140.00M | 146.00M | 121.00M | 83.00M | 127.00M | |
Total Non-Current Assets | | | 7.63B | 7.34B | 8.07B | 8.01B | 8.21B | |
|
TOTAL ASSETS | | | 13.35B | 13.96B | 12.90B | 12.16B | 12.89B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 195.00M | 298.00M | 326.00M | 259.00M | 609.00M | |
Accounts Payable | | | 18.00M | 26.00M | 24.00M | 28.00M | 25.00M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 213.00M | 324.00M | 350.00M | 287.00M | 634.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.63B | 5.20B | 3.94B | 3.56B | 3.83B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 26.00M | 25.00M | 50.00M | 68.00M | 53.00M | |
Total Non-Current Liabilities | | | 4.66B | 5.22B | 3.98B | 3.63B | 3.88B | |
|
TOTAL LIABILITIES | | | 4.87B | 5.54B | 4.33B | 3.91B | 4.51B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.22B | 8.15B | 8.28B | 7.96B | 8.05B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 261.00M | 265.00M | 281.00M | 287.00M | 304.00M | |
Other Shareholders' Equity | | | 1.00M | 1.00M | 1.00M | 1.00M | 15.00M | |
Shares Outstanding | | | 70.44M | 71.82M | 77.50M | 81.00M | 87.00M | |
Tangible Book Value per Share | | | 118.26 | 115.10 | 108.14 | 97.53 | 91.62 | |
Total Shareholders' Equity | | | 8.48B | 8.42B | 8.56B | 8.25B | 8.37B | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.35B | 13.96B | 12.90B | 12.16B | 12.89B | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.62 | 0.46 | 0.43 | 0.46 | |
Current Ratio | | | 26.83 | 20.45 | 13.80 | 14.46 | 7.38 | |
Return On Assets (ROA) | | | 3.45% | 2.17% | 4.10% | 1.93% | 10.90% | |
Return On Equity (ROE) | | | 5.44% | 3.60% | 6.18% | 2.85% | 16.78% | |
Return On Invested Capital (ROIC) | | | 2.67% | 1.73% | 4.28% | 1.47% | 8.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.80% | 1.77% | 4.32% | 1.47% | 8.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.83% | 1.79% | 4.38% | 1.52% | 8.90% | |