ASSETS | |
---|
Current Assets | |
---|
Cash | | | 22.03M | 24.52M | 18.98M | 454.00K | 4.78M | |
Receivables | | | 1.05M | 1.01M | 902.00K | 946.00K | 989.00K | |
Other Current Assets | | | 2.28M | 1.91M | 39.81M | 140.00K | 1.10M | |
Total Current Assets | | | 25.36M | 27.44M | 59.70M | 1.54M | 6.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 37.39M | 33.91M | 140.00K | 398.00K | 6.06M | |
Goodwill | | | 12.28M | 12.28M | N/A | N/A | N/A | |
Intangibles | | | 3.55M | 3.67M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 352.00K | 375.00K | 668.00K | 1.49M | 2.04M | |
Total Non-Current Assets | | | 53.57M | 50.24M | 140.00K | 108.81M | 176.70M | |
|
TOTAL ASSETS | | | 78.92M | 77.67M | 59.84M | 110.35M | 183.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 57.00K | 69.00K | N/A | N/A | 3.24M | |
Accrued Expenses | | | 990.00K | 874.00K | 335.00K | 176.00K | 4.41M | |
Accounts Payable | | | 2.34M | 1.30M | 1.09M | 1.43M | 4.72M | |
Other Current Liabilities | | | 612.00K | 659.00K | 497.00K | N/A | N/A | |
Total Current Liabilities | | | 4.00M | 2.90M | 931.00K | 1.60M | 12.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.62M | 759.00K | 0.00 | 28.94M | 54.81M | |
Deferred Taxes/Income | | | 4.33M | 4.31M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.61M | 2.69M | 65.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 22.46M | 21.63M | 65.00K | 28.94M | 54.81M | |
|
TOTAL LIABILITIES | | | 26.46M | 24.53M | 996.00K | 30.54M | 67.18M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 93.10M | 93.85M | 100.37M | 121.38M | 155.50M | |
Additional Paid In Capital | | | 41.62M | 41.65M | N/A | N/A | N/A | |
Minority Interest | | | 13.91M | 13.88M | N/A | N/A | N/A | |
Common Shares | | | 67.00K | 67.00K | 35.27M | 35.22M | 35.29M | |
Treasury Stock | | | -82.32M | -82.42M | -76.79M | -76.79M | -74.41M | |
Shares Outstanding | | | 6.71M | 6.65M | 7.29M | 7.29M | 7.55M | |
Tangible Book Value per Share | | | 5.46 | 5.59 | 8.07 | 10.95 | 15.42 | |
Total Shareholders' Equity | | | 52.47M | 53.14M | 58.84M | 79.81M | 116.39M | |
|
TOTAL LIABILITIES AND EQUITY | | | 78.92M | 77.67M | 59.84M | 110.35M | 183.57M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.01 | N/A | 0.36 | 0.47 | |
Current Ratio | | | 6.35 | 9.45 | 64.12 | 0.96 | 0.56 | |
Return On Assets (ROA) | | | -2.99% | -6.63% | -34.76% | -30.92% | 1.63% | |
Return On Equity (ROE) | | | -4.49% | -9.69% | -35.35% | -42.75% | 2.58% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 4.34% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 4.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 4.34% | |