USA - New York Stock Exchange - NYSE:OI - US67098H1041 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -123.00M | -88.00M | -85.00M | 627.00M | 172.00M | |||
| Depreciation Amortization | 470.00M | 486.00M | 483.00M | 454.00M | 449.00M | |||
| Income Taxes - Deferred | N/A | 7.00M | 25.00M | 22.00M | 5.00M | |||
| Change In Working Capital | -75.00M | -142.00M | -148.00M | -8.00M | 28.00M | |||
| Interest Paid | 325.00M | 344.00M | 301.00M | 234.00M | 209.00M | |||
| Taxes Paid | 110.00M | 161.00M | 147.00M | 171.00M | 111.00M | |||
| Other non cash items | 273.00M | 226.00M | 543.00M | -941.00M | 30.00M | |||
| OPERATING CASH FLOW | 516.00M | 489.00M | 818.00M | 154.00M | 684.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -447.00M | -617.00M | -688.00M | -539.00M | -398.00M | |||
| Other Investing Activity | 24.00M | -3.00M | 5.00M | 442.00M | 178.00M | |||
| INVESTING CASH FLOW | -423.00M | -620.00M | -683.00M | -97.00M | -220.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -195.00M | 76.00M | 81.00M | -29.00M | -184.00M | |||
| Stock Issued/Repurchased | -40.00M | -40.00M | -40.00M | -42.00M | -42.00M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -60.00M | -44.00M | -68.00M | 77.00M | -47.00M | |||
| FINANCING CASH FLOW | -295.00M | -8.00M | -27.00M | 6.00M | -273.00M | |||
| Exchange Rate Effect | 3.00M | -40.00M | 32.00M | -15.00M | -29.00M | |||
| CHANGE IN CASH | -199.00M | -179.00M | 140.00M | 48.00M | 162.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 516.00M | 489.00M | 818.00M | 154.00M | 684.00M | |||
| Capital Expenditure | -447.00M | -617.00M | -688.00M | -539.00M | -398.00M | |||
| FREE CASH FLOW | 69.00M | -128.00M | 130.00M | -385.00M | 286.00M | |||
All data in USD