NYSE:OI - New York Stock Exchange, Inc. - US67098H1041 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 424.00M | 734.00M | 913.00M | 773.00M | 725.00M | |||
Receivables | 758.00M | 572.00M | 671.00M | 760.00M | 692.00M | |||
Inventories | 985.00M | 963.00M | 1.07B | 848.00M | 816.00M | |||
Other Current Assets | 224.00M | 209.00M | 229.00M | 222.00M | 286.00M | |||
Total Current Assets | 2.39B | 2.48B | 2.88B | 2.60B | 2.52B | |||
Non-Current Assets | ||||||||
PPE Net | 3.38B | 3.50B | 3.77B | 3.19B | 2.93B | |||
Investments And Advances | N/A | 661.00M | 743.00M | 695.00M | 643.00M | |||
Goodwill | 1.36B | 1.32B | 1.47B | 1.81B | 1.84B | |||
Intangibles | 193.00M | 235.00M | 296.00M | 306.00M | 335.00M | |||
Other Non-Current Assets | 1.40B | 462.00M | 498.00M | 457.00M | 562.00M | |||
Total Non-Current Assets | 6.34B | 6.18B | 6.79B | 6.46B | 6.31B | |||
TOTAL ASSETS | 8.73B | 8.65B | 9.67B | 9.06B | 8.83B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 123.00M | 110.00M | 106.00M | 45.00M | 34.00M | |||
Current Portion Of LT Debt. | 103.00M | 306.00M | 142.00M | 300.00M | 38.00M | |||
Accrued Expenses | N/A | 553.00M | 571.00M | 580.00M | 510.00M | |||
Accounts Payable | 1.03B | 1.14B | 1.44B | 1.35B | 1.21B | |||
Other Current Liabilities | 679.00M | 49.00M | 90.00M | 77.00M | 54.00M | |||
Total Current Liabilities | 1.93B | 2.16B | 2.35B | 2.36B | 1.85B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.79B | 4.55B | 4.70B | 4.37B | 4.75B | |||
Deferred Taxes/Income | N/A | 74.00M | 86.00M | 84.00M | 102.00M | |||
Other Non-Current Liabilities | 763.00M | 662.00M | 795.00M | 721.00M | 1.30B | |||
Total Non-Current Liabilities | 5.68B | 5.42B | 5.71B | 5.29B | 6.27B | |||
TOTAL LIABILITIES | 7.62B | 7.58B | 8.06B | 7.64B | 8.11B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 660.00M | 676.00M | 782.00M | 885.00M | 301.00M | |||
Additional Paid In Capital | 3.04B | 3.05B | 3.09B | 3.08B | 3.09B | |||
Minority Interest | 135.00M | 126.00M | 135.00M | 111.00M | 107.00M | |||
Common Shares | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |||
Treasury Stock | -679.00M | -677.00M | -681.00M | -688.00M | -701.00M | |||
Other Shareholders' Equity | -1.91B | -1.98B | -1.58B | -1.86B | -1.97B | |||
Shares Outstanding | 154.68M | 154.07M | 154.25M | 154.69M | 156.36M | |||
Tangible Book Value per Share | -2.87 | -3.10 | -1.04 | -4.54 | -9.31 | |||
Total Shareholders' Equity | 1.11B | 1.08B | 1.61B | 1.42B | 720.00M | |||
TOTAL LIABILITIES AND EQUITY | 8.73B | 8.65B | 9.67B | 9.06B | 8.83B | |||
Statistics | ||||||||
Debt/Equity | 4.41 | 4.32 | 2.99 | 3.12 | 6.65 | |||
Current Ratio | 1.24 | 1.15 | 1.23 | 1.10 | 1.36 | |||
Return On Assets (ROA) | -2.21% | -1.22% | -1.07% | 6.45% | 1.69% | |||
Return On Equity (ROE) | -17.32% | -9.82% | -6.40% | 41.21% | 20.69% | |||
Return On Invested Capital (ROIC) | 5.63% | 6.09% | 9.00% | 7.29% | 6.40% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.99% | 6.85% | 10.26% | 8.24% | 7.14% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.89% | 9.32% | 14.08% | 12.76% | 10.91% |
All data in USD , ROIC based on taxRate of 0.21