| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 599.00M | 675.00M | 693.00M | 706.00M | 737.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.48B | 1.46B | 1.86B | 1.58B | 1.50B | |
| Inventories | | | 1.45B | 1.32B | 1.31B | 1.00B | 915.00M | |
| Other Current Assets | | | 1.08B | 891.00M | 643.00M | 637.00M | 611.00M | |
| Total Current Assets | | | 4.62B | 4.35B | 4.51B | 3.93B | 3.76B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.27B | 1.32B | 1.36B | 1.23B | 1.20B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 4.68B | 4.68B | 4.60B | 4.60B | 4.60B | |
| Intangibles | | | 1.36B | 1.41B | 533.00M | 649.00M | 651.00M | |
| Other Non-Current Assets | | | 1.57B | 1.33B | 1.06B | 539.00M | 464.00M | |
| Total Non-Current Assets | | | 8.88B | 8.75B | 7.55B | 7.02B | 6.92B | |
| |
| TOTAL ASSETS | | | 13.50B | 13.10B | 12.06B | 10.96B | 10.68B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 115.00M | 20.00M | 9.00M | 8.00M | 9.00M | |
| Accrued Expenses | | | 1.42B | 1.41B | 1.39B | 1.19B | 1.02B | |
| Accounts Payable | | | 1.07B | 1.15B | 1.31B | 1.13B | 1.38B | |
| Other Current Liabilities | | | 194.00M | 134.00M | 206.00M | 184.00M | 185.00M | |
| Total Current Liabilities | | | 2.80B | 2.72B | 2.92B | 2.51B | 2.60B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.78B | 8.86B | 8.75B | 8.90B | 9.13B | |
| Deferred Taxes/Income | | | 69.00M | 74.00M | 47.00M | 19.00M | 4.00M | |
| Other Non-Current Liabilities | | | 1.12B | 977.00M | 412.00M | 411.00M | 463.00M | |
| Total Non-Current Liabilities | | | 9.97B | 9.91B | 9.21B | 9.34B | 9.59B | |
| |
| TOTAL LIABILITIES | | | 12.77B | 12.63B | 12.13B | 11.85B | 12.19B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.16B | 1.01B | 443.00M | -331.00M | -998.00M | |
| Additional Paid In Capital | | | 139.00M | 108.00M | 25.00M | null | 0 | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -572.00M | -649.00M | -541.00M | -564.00M | -513.00M | |
| Shares Outstanding | | | 259.96M | 257.80M | 255.63M | 254.00M | 254.00M | |
| Tangible Book Value per Share | | | -20.422 | -21.8077 | -20.3657 | -24.189 | -26.622 | |
| Total Shareholders' Equity | | | 733.00M | 472.00M | -70.00M | -892.00M | -1.51B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.50B | 13.10B | 12.06B | 10.96B | 10.68B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 11.98 | 18.77 | -125.01 | -9.98 | -6.05 | |
| Current Ratio | | | 1.65 | 1.60 | 1.54 | 1.56 | 1.45 | |
| Return On Assets (ROA) | | | 5.19% | 6.59% | 8.48% | 8.37% | 12.65% | |
| Return On Equity (ROE) | | | 95.50% | 183.05% | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 10.03% | 11.15% | 11.34% | 16.28% | 18.38% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.62% | 11.92% | 12.27% | 17.77% | 20.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 26.42% | 32.02% | 31.30% | 55.32% | 71.00% | |