| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 200.00K | 600.00K | 200.00K | 88.10M | 0.00 | |
| Receivables | | | 385.10M | 240.60M | 227.00M | 270.80M | 164.90M | |
| Inventories | | | 324.70M | 377.70M | 412.80M | 289.30M | 158.50M | |
| Other Current Assets | | | 147.90M | 276.20M | 131.50M | 692.60M | 290.20M | |
| Total Current Assets | | | 857.90M | 895.10M | 771.50M | 1.34B | 613.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.86B | 12.21B | 11.41B | 10.65B | 9.95B | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 785.10M | |
| Other Non-Current Assets | | | 652.80M | 610.10M | 604.20M | 551.30M | 1.25B | |
| Total Non-Current Assets | | | 13.51B | 12.82B | 12.02B | 11.20B | 11.99B | |
| |
| TOTAL ASSETS | | | 14.37B | 13.72B | 12.79B | 12.54B | 12.61B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 292.00M | 469.30M | 499.20M | 0.00 | 486.90M | |
| Current Portion Of LT Debt. | | | 0.00 | 32.40M | 0.00 | 999.90M | N/A | |
| Accrued Expenses | | | 123.10M | 116.80M | 104.20M | 78.10M | 78.50M | |
| Accounts Payable | | | 350.60M | 305.70M | 276.40M | 448.90M | 274.00M | |
| Other Current Liabilities | | | 328.40M | 305.60M | 299.40M | 275.30M | 250.20M | |
| Total Current Liabilities | | | 1.09B | 1.23B | 1.18B | 1.80B | 1.09B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.37B | 5.02B | 4.34B | 3.55B | 4.50B | |
| Deferred Taxes/Income | | | 1.50B | 1.38B | 1.31B | 1.25B | 1.35B | |
| Other Non-Current Liabilities | | | 1.43B | 1.44B | 1.45B | 1.53B | 1.62B | |
| Total Non-Current Liabilities | | | 8.30B | 7.85B | 7.10B | 6.33B | 7.46B | |
| |
| TOTAL LIABILITIES | | | 9.39B | 9.08B | 8.28B | 8.13B | 8.55B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.60B | 3.48B | 3.37B | 3.29B | 2.96B | |
| Additional Paid In Capital | | | 1.38B | 1.17B | 1.14B | 1.13B | 1.12B | |
| Common Shares | | | 2.10M | 2.00M | 2.00M | 2.00M | 2.00M | |
| Treasury Stock | | | N/A | N/A | 0.00 | -100.00K | -100.00K | |
| Other Shareholders' Equity | | | -2.60M | -2.70M | -7.20M | -11.90M | -24.80M | |
| Shares Outstanding | | | 206.10M | 201.00M | 200.30M | 200.20M | 200.10M | |
| Tangible Book Value per Share | | | 24.15 | 23.09 | 22.52 | 22.05 | 20.27 | |
| Total Shareholders' Equity | | | 4.98B | 4.64B | 4.51B | 4.41B | 4.06B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.37B | 13.72B | 12.79B | 12.54B | 12.61B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.14 | 1.18 | 1.07 | 0.80 | 1.23 | |
| Current Ratio | | | 0.78 | 0.73 | 0.65 | 0.74 | 0.56 | |
| Return On Assets (ROA) | | | 3.28% | 3.22% | 3.26% | 5.31% | 5.85% | |
| Return On Equity (ROE) | | | 9.46% | 9.51% | 9.24% | 15.08% | 18.18% | |
| Return On Invested Capital (ROIC) | | | 4.97% | 4.85% | 4.53% | 5.10% | 3.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.97% | 4.86% | 4.53% | 5.14% | 3.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.97% | 4.86% | 4.53% | 5.14% | 3.83% | |