USA - NASDAQ:ODP - US88337F1057 - Common Stock
| MRQ (2025-6-28) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 177.00M | 166.00M | 392.00M | 403.00M | 514.00M | |||
| Receivables | 464.00M | 470.00M | 489.00M | 544.00M | 511.00M | |||
| Inventories | 745.00M | 770.00M | 765.00M | 828.00M | 859.00M | |||
| Other Current Assets | 45.00M | 32.00M | 104.00M | 135.00M | 505.00M | |||
| Total Current Assets | 1.43B | 1.44B | 1.74B | 1.91B | 2.39B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.12B | 1.25B | 1.28B | 1.23B | 1.41B | |||
| Goodwill | 412.00M | 411.00M | 403.00M | 464.00M | 464.00M | |||
| Intangibles | 46.00M | 48.00M | 45.00M | 46.00M | 54.00M | |||
| Other Non-Current Assets | 387.00M | 375.00M | 419.00M | 501.00M | 537.00M | |||
| Total Non-Current Assets | 1.97B | 2.09B | 2.15B | 2.24B | 2.48B | |||
| TOTAL ASSETS | 3.40B | 3.53B | 3.89B | 4.15B | 4.87B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 8.00M | 9.00M | 9.00M | 16.00M | 20.00M | |||
| Accrued Expenses | 794.00M | 809.00M | 886.00M | 964.00M | 942.00M | |||
| Accounts Payable | 697.00M | 697.00M | 755.00M | 821.00M | 950.00M | |||
| Other Current Liabilities | 25.00M | 28.00M | 47.00M | 58.00M | 353.00M | |||
| Total Current Liabilities | 1.52B | 1.54B | 1.70B | 1.86B | 2.27B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 237.00M | 270.00M | 165.00M | 172.00M | 228.00M | |||
| Deferred Taxes/Income | 136.00M | 116.00M | 120.00M | 122.00M | 157.00M | |||
| Other Non-Current Liabilities | 708.00M | 793.00M | 804.00M | 709.00M | 777.00M | |||
| Total Non-Current Liabilities | 1.08B | 1.18B | 1.09B | 1.00B | 1.16B | |||
| TOTAL LIABILITIES | 2.60B | 2.72B | 2.79B | 2.86B | 3.43B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -344.00M | -315.00M | -312.00M | -451.00M | -617.00M | |||
| Additional Paid In Capital | 2.78B | 2.77B | 2.75B | 2.74B | 2.69B | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
| Treasury Stock | -1.53B | -1.53B | -1.23B | -928.00M | -632.00M | |||
| Other Shareholders' Equity | -116.00M | -124.00M | -114.00M | -77.00M | -6.00M | |||
| Shares Outstanding | 30.08M | 29.82M | 36.96M | 42.21M | 48.46M | |||
| Tangible Book Value per Share | 11.23 | 11.67 | 17.67 | 18.41 | 18.99 | |||
| Total Shareholders' Equity | 796.00M | 807.00M | 1.10B | 1.29B | 1.44B | |||
| TOTAL LIABILITIES AND EQUITY | 3.40B | 3.53B | 3.89B | 4.15B | 4.87B | |||
| Statistics | ||||||||
| Debt/Equity | 0.30 | 0.33 | 0.15 | 0.13 | 0.16 | |||
| Current Ratio | 0.94 | 0.93 | 1.02 | 1.03 | 1.05 | |||
| Return On Assets (ROA) | 0.76% | -0.09% | 3.58% | 4.00% | -4.28% | |||
| Return On Equity (ROE) | 3.27% | -0.37% | 12.62% | 12.90% | -14.46% | |||
| Return On Invested Capital (ROIC) | 5.98% | 6.43% | 11.83% | 9.83% | 8.66% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.60% | 7.02% | 14.41% | 11.93% | 10.80% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.04% | 9.39% | 19.20% | 16.36% | 14.36% | |||
All data in USD , ROIC based on taxRate of 0.26