ODFJELL SE-A SHS (ODF.OL) Stock Cash Flow
OSL:ODF • NO0003399909
Current stock price
118.8 NOK
+1.8 (+1.54%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 157.00M | 279.70M | 209.88M | 144.70M | -29.77M | |||
| Depreciation Amortization | 152.98M | 162.35M | 156.93M | 157.56M | 198.42M | |||
| Change In Working Capital | -55.14M | -99.38M | -104.90M | -78.35M | -85.88M | |||
| Interest Paid | 69.69M | 81.42M | 95.11M | 80.84M | 73.92M | |||
| Taxes Paid | 1.77M | 2.26M | 6.62M | 4.10M | 4.05M | |||
| Other non cash items | 55.75M | 63.33M | 77.89M | 64.71M | 69.84M | |||
| OPERATING CASH FLOW | 310.55M | 406.05M | 339.79M | 288.62M | 152.62M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -39.86M | -42.06M | -97.77M | -37.31M | -34.37M | |||
| Other Investing Activity | 38.64M | 4.41M | 63.78M | 16.45M | 14.10M | |||
| INVESTING CASH FLOW | -1.22M | -37.65M | -33.99M | -20.86M | -20.27M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -208.13M | -205.90M | -192.03M | -190.40M | -161.16M | |||
| Stock Issued/Repurchased | 588.00K | 517.00K | 322.00K | N/A | N/A | |||
| Dividend Paid | -99.68M | -128.80M | -96.65M | -26.25M | N/A | |||
| Other Financing Activity | N/A | 0.00 | -23.22M | -4.82M | 1.00K | |||
| FINANCING CASH FLOW | -307.22M | -334.18M | -311.57M | -221.47M | -161.16M | |||
| Exchange Rate Effect | 0.00 | 0.00 | 391.00K | -2.10M | -821.00K | |||
| CHANGE IN CASH | 2.10M | 34.22M | -5.38M | 44.19M | -29.63M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 310.55M | 406.05M | 339.79M | 288.62M | 152.62M | |||
| Capital Expenditure | -39.86M | -42.06M | -97.77M | -37.31M | -34.37M | |||
| FREE CASH FLOW | 270.69M | 363.99M | 242.02M | 251.31M | 118.25M | |||
All data in USD