| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 185.10M | 201.60M | 208.00M | 192.79M | 285.00M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 152.10M | 154.80M | 180.80M | 180.71M | 188.00M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 34.80M | 39.30M | 32.50M | 43.82M | 46.00M | |
| Total Current Assets | | | 372.00M | 395.70M | 421.30M | 417.32M | 519.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.80M | 13.10M | 20.20M | 13.67M | 17.00M | |
| Investments And Advances | | | 40.20M | 50.60M | 44.50M | 24.47M | 4.00M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 2.38B | 2.28B | 2.68B | 2.26B | 1.29B | |
| Other Non-Current Assets | | | 69.50M | 56.60M | 68.80M | 73.98M | 76.00M | |
| Total Non-Current Assets | | | 12.72B | 12.12B | 11.98B | 11.73B | 10.13B | |
| |
| TOTAL ASSETS | | | 13.09B | 12.51B | 12.40B | 12.15B | 10.65B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 85.80M | 100.30M | 148.40M | 177.76M | 159.00M | |
| Accounts Payable | | | 87.10M | 98.70M | 104.50M | 108.96M | 130.00M | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 172.90M | 199.00M | 252.90M | 286.72M | 289.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.92B | 11.42B | 11.23B | 10.80B | 9.31B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 568.10M | 493.30M | 455.60M | 580.80M | 635.00M | |
| Total Non-Current Liabilities | | | 12.49B | 11.91B | 11.69B | 11.38B | 9.95B | |
| |
| TOTAL LIABILITIES | | | 12.66B | 12.11B | 11.94B | 11.67B | 10.24B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -121.50M | -151.60M | -87.90M | -113.60M | -132.00M | |
| Additional Paid In Capital | | | 554.60M | 554.50M | 547.00M | 592.57M | 556.00M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 100.00K | 100.00K | 100.00K | 92.00K | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -1.10M | -1.20M | -2.50M | -2.37M | -9.00M | |
| Shares Outstanding | | | 7.78M | 7.68M | 7.53M | 9.21M | 9.00M | |
| Tangible Book Value per Share | | | -250.2361 | -244.209 | -295.3979 | -194.1494 | -97.7778 | |
| Total Shareholders' Equity | | | 432.10M | 401.80M | 456.70M | 476.69M | 415.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.09B | 12.51B | 12.40B | 12.15B | 10.65B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 27.58 | 28.42 | 24.60 | 22.66 | 22.44 | |
| Current Ratio | | | 2.15 | 1.99 | 1.67 | 1.46 | 1.80 | |
| Return On Assets (ROA) | | | 0.05% | -0.51% | 0.21% | 0.15% | -0.38% | |
| Return On Equity (ROE) | | | 1.53% | -15.85% | 5.63% | 3.79% | -9.69% | |
| Return On Invested Capital (ROIC) | | | 2.85% | 2.71% | 2.67% | 2.20% | 1.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.85% | 2.71% | 2.67% | 2.20% | 1.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.50% | 3.32% | 3.43% | 2.72% | 1.21% | |