OSL:NYKD - NO0010714785 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -32.56M | -45.51M | -44.09M | -50.98M | -11.12M | |||
Depreciation Amortization | 2.20M | 2.25M | 2.12M | 1.81M | 734.00K | |||
Change In Working Capital | -10.73M | -9.15M | -44.85M | 30.79M | -7.82M | |||
Interest Paid | 161.00K | 179.00K | 215.00K | 240.00K | 130.00K | |||
Other non cash items | -6.54M | 1.19M | -9.81M | -2.32M | 19.36M | |||
OPERATING CASH FLOW | -47.63M | -51.22M | -96.62M | -20.69M | 1.16M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -89.00K | -71.00K | -1.90M | -2.67M | -872.00K | |||
Other Investing Activity | 7.29M | 7.00M | 8.94M | 13.72M | 11.63M | |||
INVESTING CASH FLOW | 7.20M | 6.93M | 7.04M | 11.05M | 10.75M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.27M | -1.22M | -893.00K | -1.20M | -611.00K | |||
Stock Issued/Repurchased | 0.00 | 0.00 | 45.70M | 1.80M | 21.18M | |||
Other Financing Activity | -161.00K | -179.00K | -215.00K | -240.00K | -131.00K | |||
FINANCING CASH FLOW | -1.43M | -1.40M | 44.59M | 360.00K | 20.44M | |||
Exchange Rate Effect | 808.00K | -1.51M | 1.21M | -560.00K | 30.00K | |||
CHANGE IN CASH | -41.06M | -47.20M | -43.78M | -9.84M | 32.38M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -47.63M | -51.22M | -96.62M | -20.69M | 1.16M | |||
Capital Expenditure | -89.00K | -71.00K | -1.90M | -2.67M | -872.00K | |||
FREE CASH FLOW | -47.72M | -51.29M | -98.53M | -23.37M | 284.00K |
All data in USD (non-GAAP EPS in NOK )