ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 161.95M | 205.84M | 215.76M | |
Cash Equivalents | | | 106.23M | 114.82M | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 12.17M | |
Receivables | | | 2.37M | 908.00K | 1.07M | 4.33M | 26.16M | |
Other Current Assets | | | N/A | 1.34M | 2.65M | 1.70M | 1.77M | |
Total Current Assets | | | 108.61M | 117.07M | 165.68M | 211.87M | 255.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.17M | 7.74M | 10.52M | 9.53M | 9.16M | |
Intangibles | | | 72.00K | 72.00K | 70.00K | 32.00K | 32.00K | |
Other Non-Current Assets | | | N/A | 6.00K | 8.00K | 46.00K | 23.00K | |
Total Non-Current Assets | | | 38.01M | 36.41M | 42.51M | 9.60M | 9.70M | |
|
TOTAL ASSETS | | | 146.61M | 153.48M | 208.19M | 221.48M | 265.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.24M | 1.29M | 1.46M | 1.15M | 1.35M | |
Accrued Expenses | | | N/A | 2.81M | 5.74M | 7.86M | 4.06M | |
Accounts Payable | | | 3.38M | 864.00K | 1.33M | 2.31M | 2.75M | |
Other Current Liabilities | | | 1.80M | 4.13M | 12.09M | 27.66M | 23.21M | |
Total Current Liabilities | | | 6.42M | 9.10M | 20.61M | 38.98M | 31.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.04M | 2.15M | 4.27M | 4.37M | 5.82M | |
Deferred Taxes/Income | | | 3.33M | 5.20M | 12.05M | 21.08M | 29.40M | |
Other Non-Current Liabilities | | | 885.00K | 822.00K | 2.00K | 30.00K | 4.91M | |
Total Non-Current Liabilities | | | 6.25M | 8.17M | 16.32M | 25.47M | 40.13M | |
|
TOTAL LIABILITIES | | | 12.67M | 17.27M | 36.93M | 64.46M | 71.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.68M | 9.92M | 44.95M | 76.41M | 115.32M | |
Additional Paid In Capital | | | 128.99M | 128.99M | 128.99M | 83.32M | 81.53M | |
Common Shares | | | 367.00K | 367.00K | 367.00K | 338.00K | 333.00K | |
Other Shareholders' Equity | | | -3.09M | -3.06M | -3.05M | -3.04M | -3.12M | |
Shares Outstanding | | | 326.55M | 326.55M | 326.55M | 294.69M | 289.62M | |
Tangible Book Value per Share | | | 0.41 | 0.42 | 0.52 | 0.53 | 0.67 | |
Total Shareholders' Equity | | | 133.95M | 136.21M | 171.26M | 157.02M | 194.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 146.61M | 153.48M | 208.19M | 221.48M | 265.56M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | |
Current Ratio | | | 16.92 | 12.87 | 8.04 | 5.43 | 8.16 | |
Return On Assets (ROA) | | | -17.27% | -25.29% | -16.89% | -19.30% | -3.55% | |
Return On Equity (ROE) | | | -18.90% | -28.50% | -20.53% | -27.22% | -4.85% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |