| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 161.95M | 205.84M | 215.76M | |
| Cash Equivalents | | | N/A | 114.82M | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 12.17M | |
| Receivables | | | 3.00M | 910.00K | 1.07M | 4.33M | 26.16M | |
| Other Current Assets | | | N/A | 1.34M | 2.66M | 1.70M | 1.77M | |
| Total Current Assets | | | 67.00M | 117.00M | 166.00M | 211.87M | 255.86M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.19M | 7.74M | 11.00M | 9.53M | 9.16M | |
| Intangibles | | | 70.00K | 70.00K | 70.00K | 32.00K | 32.00K | |
| Other Non-Current Assets | | | N/A | 6.00K | 8.00K | 46.00K | 23.00K | |
| Total Non-Current Assets | | | 39.00M | 36.00M | 42.00M | 9.60M | 9.70M | |
| |
| TOTAL ASSETS | | | 106.00M | 153.00M | 208.00M | 221.48M | 265.56M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.28M | 1.29M | 1.46M | 1.15M | 1.35M | |
| Accrued Expenses | | | N/A | 2.82M | 5.74M | 7.86M | 4.06M | |
| Accounts Payable | | | N/A | 860.00K | 1.33M | 2.31M | 2.75M | |
| Other Current Liabilities | | | 640.00K | 4.13M | 12.00M | 27.66M | 23.21M | |
| Total Current Liabilities | | | 3.91M | 9.10M | 21.00M | 38.98M | 31.37M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.62M | 2.15M | 4.27M | 4.37M | 5.82M | |
| Deferred Taxes/Income | | | -20.00K | 5.20M | 12.00M | 21.08M | 29.40M | |
| Other Non-Current Liabilities | | | 940.00K | 820.00K | 0.00 | 30.00K | 4.91M | |
| Total Non-Current Liabilities | | | 2.54M | 7.90M | 16.00M | 25.47M | 40.13M | |
| |
| TOTAL LIABILITIES | | | 6.45M | 17.00M | 37.00M | 64.46M | 71.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.31M | 9.92M | 45.00M | 76.41M | 115.32M | |
| Additional Paid In Capital | | | 97.00M | 129.00M | 129.00M | 83.32M | 81.53M | |
| Common Shares | | | 370.00K | 370.00K | 370.00K | 338.00K | 333.00K | |
| Other Shareholders' Equity | | | -3.13M | -3.06M | -3.05M | -3.04M | -3.12M | |
| Shares Outstanding | | | 327.00M | 327.00M | 327.00M | 294.69M | 289.62M | |
| Tangible Book Value per Share | | | 0.30 | 0.42 | 0.52 | 0.53 | 0.67 | |
| Total Shareholders' Equity | | | 99.00M | 136.00M | 171.00M | 157.02M | 194.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 106.00M | 153.00M | 208.00M | 221.48M | 265.56M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | |
| Current Ratio | | | 17.14 | 12.86 | 7.90 | 5.43 | 8.16 | |
| Return On Assets (ROA) | | | -10.38% | -25.49% | -16.83% | -19.30% | -3.55% | |
| Return On Equity (ROE) | | | -11.11% | -28.68% | -20.47% | -27.22% | -4.85% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |