EPA:NXI - Euronext Paris - Matif - FR0010112524 - Common Stock - Currency: EUR
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -151.69M | -62.23M | 19.21M | 187.77M | 324.91M | |||
Depreciation Amortization | 176.59M | 203.69M | 209.09M | 171.07M | 161.86M | |||
Change In Working Capital | 214.03M | 314.16M | -108.99M | -237.78M | -405.03M | |||
Interest Paid | 52.75M | 63.09M | 44.23M | 20.95M | 32.98M | |||
Taxes Paid | 13.69M | 17.54M | 91.06M | 66.76M | 75.79M | |||
Other non cash items | 2.51M | -224.18M | 119.54M | 148.18M | 15.76M | |||
OPERATING CASH FLOW | 241.45M | 231.45M | 238.85M | 269.23M | 97.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -47.24M | -47.15M | -59.74M | -69.14M | -54.65M | |||
Other Investing Activity | 70.71M | 363.52M | 66.82M | -73.23M | 192.35M | |||
INVESTING CASH FLOW | 23.46M | 316.38M | 7.08M | -142.37M | 137.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -469.50M | -650.00M | -207.46M | -43.04M | -219.04M | |||
Stock Issued/Repurchased | -2.97M | -1.83M | -7.07M | 639.00K | -18.15M | |||
Dividend Paid | N/A | N/A | -139.24M | -138.10M | -110.64M | |||
Other Financing Activity | -15.54M | -10.16M | -102.86M | -127.64M | -98.58M | |||
FINANCING CASH FLOW | -488.01M | -662.00M | -456.63M | -308.14M | -446.41M | |||
Exchange Rate Effect | 113.00K | -9.00K | -113.00K | 188.00K | 216.00K | |||
CHANGE IN CASH | -222.99M | -114.18M | -210.81M | -181.08M | -210.99M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 241.45M | 231.45M | 238.85M | 269.23M | 97.50M | |||
Capital Expenditure | -47.24M | -47.15M | -59.74M | -69.14M | -54.65M | |||
FREE CASH FLOW | 194.21M | 184.30M | 179.11M | 200.10M | 42.85M |
All data in EUR