| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 343.38M | 363.36M | 429.43M | 715.41M | 882.64M | |
| Cash Equivalents | | | 76.08M | 58.10M | 238.19M | 533.00K | 15.34M | |
| Receivables | | | 1.39B | 885.42M | 1.66B | 2.03B | 2.41B | |
| Inventories | | | 1.61B | 1.27B | 1.67B | 1.91B | 1.97B | |
| Other Current Assets | | | 105.90M | 576.67M | 155.77M | 1.53B | 1.37B | |
| Total Current Assets | | | 3.52B | 3.15B | 4.16B | 6.18B | 6.65B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 873.28M | 830.50M | 855.95M | 829.85M | 796.28M | |
| Investments And Advances | | | 171.84M | 108.64M | 172.60M | 182.51M | 169.53M | |
| Goodwill | | | 1.15B | 1.15B | 1.15B | 1.17B | 1.40B | |
| Intangibles | | | 97.17M | 92.44M | 101.57M | 107.15M | 147.60M | |
| Other Non-Current Assets | | | 61.59M | 121.64M | 58.61M | 25.34M | 15.90M | |
| Total Non-Current Assets | | | 2.36B | 2.30B | 2.34B | 2.32B | 2.53B | |
| |
| TOTAL ASSETS | | | 5.87B | 5.45B | 6.50B | 8.50B | 9.17B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 112.80M | 128.84M | 240.90M | 181.84M | 134.42M | |
| Current Portion Of LT Debt. | | | 472.56M | 661.77M | 672.21M | 1.11B | 1.20B | |
| Accrued Expenses | | | 432.54M | N/A | 426.95M | 581.83M | 648.90M | |
| Accounts Payable | | | 1.28B | 1.10B | 1.59B | 1.75B | 1.82B | |
| Other Current Liabilities | | | 304.80M | 825.45M | 370.50M | 381.64M | 1.72B | |
| Total Current Liabilities | | | 2.61B | 2.72B | 3.30B | 4.00B | 5.52B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.43B | 1.11B | 1.31B | 1.30B | 1.34B | |
| Deferred Taxes/Income | | | 3.39M | 2.05M | 8.87M | 80.14M | 98.92M | |
| Other Non-Current Liabilities | | | 6.26M | 6.75M | 8.04M | 1.17B | 185.55M | |
| Total Non-Current Liabilities | | | 1.50B | 1.13B | 1.39B | 2.61B | 1.68B | |
| |
| TOTAL LIABILITIES | | | 4.11B | 3.84B | 4.69B | 6.62B | 7.20B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 974.67M | 812.70M | 1.02B | 1.09B | 1.19B | |
| Additional Paid In Capital | | | 521.06M | 521.06M | 521.06M | 521.06M | 521.06M | |
| Minority Interest | | | 65.76M | 9.80M | 59.66M | 63.38M | 61.63M | |
| Common Shares | | | 280.65M | 280.65M | 280.65M | 280.65M | 280.65M | |
| Treasury Stock | | | -9.24M | -5.01M | -8.98M | -16.63M | -21.65M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 55.90M | 55.70M | 55.76M | 55.30M | 55.52M | |
| Tangible Book Value per Share | | | 9.27 | 6.67 | 10.00 | 10.82 | 7.72 | |
| Total Shareholders' Equity | | | 1.77B | 1.61B | 1.81B | 1.88B | 1.97B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.87B | 5.45B | 6.50B | 8.50B | 9.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.87 | 0.77 | 0.86 | 0.79 | 0.75 | |
| Current Ratio | | | 1.35 | 1.16 | 1.26 | 1.54 | 1.20 | |
| Return On Assets (ROA) | | | -2.58% | -3.45% | -0.96% | 0.23% | 2.05% | |
| Return On Equity (ROE) | | | -8.57% | -11.71% | -3.44% | 1.02% | 9.51% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 0.71% | 3.34% | 6.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.77% | 3.34% | 6.48% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 1.26% | 4.60% | 10.97% | |