ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 4.73M | 8.79M | 20.61M | 13.40M | 2.20M | |
Receivables | | | 7.87M | 9.96M | 10.43M | 6.20M | 2.80M | |
Other Current Assets | | | 10.21M | 17.50M | 10.43M | 6.40M | 500.00K | |
Total Current Assets | | | 22.81M | 36.25M | 41.46M | 26.00M | 5.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 380.91M | 387.39M | 263.91M | 266.10M | N/A | |
Investments And Advances | | | 659.81M | 728.42M | 757.50M | 825.60M | 1.04B | |
Other Non-Current Assets | | | 46.99M | 72.62M | 35.46M | 37.50M | 400.00K | |
Total Non-Current Assets | | | 1.09B | 1.19B | 1.06B | 1.20B | 1.04B | |
|
TOTAL ASSETS | | | 1.11B | 1.22B | 1.10B | 1.22B | 1.05B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 367.00K | 389.00K | 422.00K | 400.00K | 42.90M | |
Current Portion Of LT Debt. | | | 73.66M | 292.90M | 171.19M | 11.00M | N/A | |
Accrued Expenses | | | 13.03M | 9.67M | 1.63M | 1.40M | 200.00K | |
Accounts Payable | | | 21.80M | 22.74M | 8.63M | 13.90M | 1.00M | |
Other Current Liabilities | | | 521.00K | 1.31M | 1.12M | 12.10M | 9.40M | |
Total Current Liabilities | | | 109.38M | 327.01M | 182.99M | 38.80M | 53.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 242.79M | 61.15M | 25.70M | 160.30M | 0.00 | |
Other Non-Current Liabilities | | | 2.60M | 3.14M | 4.57M | 6.00M | N/A | |
Total Non-Current Liabilities | | | 245.73M | 61.32M | 30.27M | 166.30M | 100.00K | |
|
TOTAL LIABILITIES | | | 355.11M | 388.33M | 213.26M | 205.10M | 53.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -296.17M | -202.82M | -126.58M | 17.90M | -2.70M | |
Additional Paid In Capital | | | 1.05B | 1.04B | 1.01B | 999.80M | 913.90M | |
Minority Interest | | | 336.00K | -2.97M | N/A | N/A | N/A | |
Common Shares | | | 3.22M | 46.00K | 41.00K | 0.00 | 83.30M | |
Shares Outstanding | | | 47.42M | 42.68M | 38.39M | 37.20M | 37.10M | |
Tangible Book Value per Share | | | 15.87 | 19.60 | 23.05 | 27.36 | 24.56 | |
Total Shareholders' Equity | | | 755.88M | 836.51M | 885.07M | 1.02B | 994.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.11B | 1.22B | 1.10B | 1.22B | 1.05B | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.07 | 0.03 | 0.16 | N/A | |
Current Ratio | | | 0.21 | 0.11 | 0.23 | 0.67 | 0.10 | |
Return On Assets (ROA) | | | -8.86% | -4.19% | -11.09% | 3.52% | 23.43% | |
Return On Equity (ROE) | | | -13.02% | -6.14% | -13.77% | 4.22% | 24.69% | |
Return On Invested Capital (ROIC) | | | 0.73% | 0.26% | 1.00% | 6.55% | 5.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.73% | 0.26% | 1.02% | 6.62% | 5.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.73% | 0.26% | 1.02% | 6.62% | 5.73% | |